Venture Global, Inc.

VG· NYSE· Natural Gas Distribution

Market cap
–
P/FCF
–
EV/Sales
–
FCF margin
-49.4%
ROIC, 5 yr avg
–
Revenue, 5 yr CAGR
–
We record prices for the companies we cover; VG is not one of them yet.

Company statistics

From the 10-Ks, computed in code · point at a figure for its formula

Profile · FY2025

Market cap
–
Enterprise value
–
Diluted shares
2.63B
Revenue
$13.8B
Free cash flow
-$6.8B
Owner earnings
-$6.8B

Valuation · FY2025

P/E
–
P/FCF
–
P/Owner earnings
–
EV/Sales
–
EV/FCF
–
P/B
–

Margins · FY2025

Gross
–
Operating
37.4%
Net
–
Free cash flow
-49.4%
Owner earnings
-49.7%
Stock pay
0.3%

Returns

ROIC, FY2025
10.9%
ROIC, 5 yr avg
–
ROE, FY2025
–
ROE, 5 yr avg
–

Growth (CAGR)

Revenue, 3 yr
–
Revenue, 5 yr
–
Revenue, 2 yr
32.0%
Diluted EPS, 3 yr
–
Diluted EPS, 5 yr
–
Diluted EPS, 2 yr
-17.1%
Free cash flow, 3 yr
–
Free cash flow, 5 yr
–
Free cash flow, 2 yr
–

Financial health · FY2025

Cash and investments
$2.4B
Total debt
$34.2B
Net debt
$31.9B
Debt/Equity
5.1x
Debt/FCF
–

Shareholder returns · FY2025

Dividend yield
–
Payout ratio
–
Buyback yield
–
Shareholder yield
–
Share count, 5 yr
–

Financials: ten years from the 10-Ks

Reported numbers open their filing · computed ones show the formula · ˢ split-adjusted

Revenue

$13.8B

+32.0% a year over 2 years

FY2023: Revenue $7.9BFY2024: Revenue $5.0BFY2025: Revenue $13.8B
FY2023FY2025

Margins

37.4%

FY2025

FY2023: Operating 61.4%FY2024: Operating 35.5%FY2025: Operating 37.4%
FY2023FY2025

Free cash flow and owner earnings

Free cash flow-$6.8BOwner earnings-$6.8B

FY2025

FY2023: Free cash flow -$3.5B, Owner earnings -$3.6BFY2024: Free cash flow -$11.6B, Owner earnings -$11.6BFY2025: Free cash flow -$6.8B, Owner earnings -$6.8B
FY2023FY2025

Diluted shares

2.63B

+23.0% over 2 years, net dilution

FY2023: Diluted shares 2.14BFY2024: Diluted shares 2.58BFY2025: Diluted shares 2.63B
FY2023FY2025

Return on invested capital

10.9%

FY2025

FY2023: ROIC –FY2024: ROIC 4.9%FY2025: ROIC 10.9%
FY2023FY2025

Net debt (below zero)

-$31.9B

$31.9B more debt than cash

FY2023: Net cash –FY2024: Net cash -$25.7BFY2025: Net cash -$31.9B
FY2023FY2025

Every figure, year by year

Fiscal yearFY2023FY2024FY2025
The business
Revenue$7.9B$5.0B$13.8B
Revenue growth–-37.0%176.9%
Gross margin–––
Operating margin61.4%35.5%37.4%
Net income–––
Net margin–––
Diluted EPS$1.25$0.57$0.86
Return on invested capital?–4.9%10.9%
Cash
Operating cash flow$4.5B$2.1B$6.6B
Capital expenditure$8.1B$13.7B$13.4B
Free cash flow-$3.5B-$11.6B-$6.8B
Stock-based compensation$28.0M$22.0M$46.0M
Owner earnings?-$3.6B-$11.6B-$6.8B
Free cash flow per share$-1.65$-4.48$-2.58
Capital allocation
Dividends paid$164.0M$139.0M$465.0M
Share repurchases–––
Diluted shares2.14B2.58B2.63B
Share count change?–20.6%1.9%
Balance sheet
Cash and equivalents$5.9B$3.6B$2.4B
Short-term investments–––
Total debt–$29.3B$34.2B
Net debt–$25.7B$31.9B
Shareholders' equity–$2.9B$6.7B

Latest filings

All on EDGAR
2026-10-078-KEarnings release
2026-08-118-KEarnings release
2026-08-1110-QQuarterly report
2026-07-088-KEarnings release
2026-05-128-KEarnings release
2026-05-1210-QQuarterly report
2026-04-098-KEarnings release
2026-04-08DEF 14AProxy statement
2026-03-028-KEarnings release
2026-03-0210-KAnnual report

More from our coverage

All coverage