TIGO ENERGY, INC.

TYGO· Nasdaq· Semiconductors & Related Devices

Market cap
–
P/FCF
–
EV/Sales
–
FCF margin
0.0%
ROIC, 5 yr avg
–
Revenue, 5 yr CAGR
–
We record prices for the companies we cover; TYGO is not one of them yet.

Company statistics

From the 10-Ks, computed in code · point at a figure for its formula

Profile · FY2025

Market cap
–
Enterprise value
–
Diluted shares
65.0M
Revenue
$103.5B
Free cash flow
$9.7M
Owner earnings
$1.8M

Valuation · FY2025

P/E
–
P/FCF
–
P/Owner earnings
–
EV/Sales
–
EV/FCF
–
P/B
–

Margins · FY2025

Gross
0.0%
Operating
0.0%
Net
0.0%
Free cash flow
0.0%
Owner earnings
0.0%
Stock pay
0.0%

Returns

ROIC, FY2025
–
ROIC, 5 yr avg
–
ROE, FY2025
-6.8%
ROE, 5 yr avg
–

Growth (CAGR)

Revenue, 3 yr
8.4%
Revenue, 5 yr
–
Diluted EPS, 3 yr
–
Diluted EPS, 5 yr
–
Free cash flow, 3 yr
–
Free cash flow, 5 yr
–

Financial health · FY2025

Cash and investments
$7.7M
Total debt
$0
Net cash
$7.7M
Debt/Equity
0.0x
Debt/FCF
0.0x

Shareholder returns · FY2025

Dividend yield
–
Payout ratio
–
Buyback yield
–
Shareholder yield
–
Share count, 5 yr
–

Financials: ten years from the 10-Ks

Reported numbers open their filing · computed ones show the formula · ˢ split-adjusted

Revenue

$103.5B

+8.4% a year over 5 years

FY2020: Revenue –FY2021: Revenue –FY2022: Revenue $81.3BFY2023: Revenue $145.2BFY2024: Revenue $54.0BFY2025: Revenue $103.5B
FY2020FY2025

Margins

Gross0.0%Operating0.0%Net0.0%

FY2025

FY2020: Gross –, Operating –, Net –FY2021: Gross –, Operating –, Net –FY2022: Gross 0.0%, Operating 0.0%, Net 0.0%FY2023: Gross 0.0%, Operating 0.0%, Net 0.0%FY2024: Gross 0.0%, Operating -0.1%, Net -0.1%FY2025: Gross 0.0%, Operating 0.0%, Net 0.0%
FY2020FY2025

Free cash flow and owner earnings

Free cash flow$9.7MOwner earnings$1.8M

FY2025

FY2020: Free cash flow –, Owner earnings –FY2021: Free cash flow –, Owner earnings –FY2022: Free cash flow -$17.6M, Owner earnings -$18.4MFY2023: Free cash flow -$39.3M, Owner earnings -$43.1MFY2024: Free cash flow -$13.6M, Owner earnings -$21.4MFY2025: Free cash flow $9.7M, Owner earnings $1.8M
FY2020FY2025

Diluted shares

65.0M

+1215.8% over 5 years, net dilution

FY2020: Diluted shares –FY2021: Diluted shares –FY2022: Diluted shares 4.9MFY2023: Diluted shares 43.2MFY2024: Diluted shares 60.3MFY2025: Diluted shares 65.0M
FY2020FY2025

Net cash

$7.7M

$7.7M more cash than debt

FY2020: Net cash –FY2021: Net cash –FY2022: Net cash $15.6MFY2023: Net cash -$359.0KFY2024: Net cash -$20.6MFY2025: Net cash $7.7M
FY2020FY2025

Every figure, year by year

Fiscal yearFY2020FY2021FY2022FY2023FY2024FY2025
The business
Revenue––$81.3B$145.2B$54.0B$103.5B
Revenue growth–––78.6%-62.8%91.7%
Gross margin––0.0%0.0%0.0%0.0%
Operating margin––0.0%0.0%-0.1%0.0%
Net income-$2.0K-$402.5K-$7.0M-$984.0K-$62.7M-$1.9M
Net margin––0.0%0.0%-0.1%0.0%
Diluted EPS––$-2.71$-0.14$-1.04$-0.03
Return on invested capital?––––––
Cash
Operating cash flow-$1.7K-$464.0K-$16.5M-$37.2M-$12.4M$10.3M
Capital expenditure––$1.1M$2.1M$1.3M$642.0K
Free cash flow––-$17.6M-$39.3M-$13.6M$9.7M
Stock-based compensation––$813.0K$3.8M$7.7M$7.9M
Owner earnings?––-$18.4M-$43.1M-$21.4M$1.8M
Free cash flow per share––$-3.57$-0.91$-0.23$0.15
Capital allocation
Dividends paid––––––
Share repurchases––––––
Diluted shares––4.9M43.2M60.3M65.0M
Share count change?–––774.9%39.4%7.9%
Balance sheet
Cash and equivalents$22.8K$802.6K$36.2M$4.4M$11.7M$7.7M
Short-term investments–––$26.8M$8.2M–
Total debt––$20.6M$31.6M$40.5M$0
Net debt––-$15.6M$359.0K$20.6M-$7.7M
Shareholders' equity$21.8K-$49.9M-$55.7M$62.8M$8.4M$27.6M

Latest filings

All on EDGAR
2026-08-048-KEarnings release
2026-08-0410-QQuarterly report
2026-05-058-KEarnings release
2026-05-0510-QQuarterly report
2026-04-06DEF 14AProxy statement
2026-03-1910-KAnnual report
2026-02-248-KEarnings release
2025-11-0410-QQuarterly report
2025-10-288-KEarnings release
2025-08-0510-QQuarterly report

More from our coverage

All coverage