PROCTER & GAMBLE Co

PG· NYSE· Soap, Detergents, Cleang Preparations, Perfumes, Cosmetics

Market cap
–
P/FCF
–
EV/Sales
–
FCF margin
17.4%
ROIC, 5 yr avg
20.3%
Revenue, 5 yr CAGR
+2.7%
We record prices for the companies we cover; PG is not one of them yet.

Company statistics

From the 10-Ks, computed in code · point at a figure for its formula

Profile · FY2026

Market cap
–
Enterprise value
–
Diluted shares
2.42B
Revenue
$87.0B
Free cash flow
$15.1B
Owner earnings
$14.6B

Valuation · FY2026

P/E
–
P/FCF
–
P/Owner earnings
–
EV/Sales
–
EV/FCF
–
P/B
–

Margins · FY2026

Gross
–
Operating
22.7%
Net
18.4%
Free cash flow
17.4%
Owner earnings
16.8%
Stock pay
0.6%

Returns

ROIC, FY2026
19.9%
ROIC, 5 yr avg
20.3%
ROE, FY2026
29.5%
ROE, 5 yr avg
30.4%

Growth (CAGR)

Revenue, 3 yr
2.0%
Revenue, 5 yr
2.7%
Revenue, 9 yr
3.3%
Diluted EPS, 3 yr
3.9%
Diluted EPS, 5 yr
3.8%
Diluted EPS, 9 yr
1.9%
Free cash flow, 3 yr
3.2%
Free cash flow, 5 yr
-0.6%
Free cash flow, 9 yr
5.5%

Financial health · FY2026

Cash and investments
$9.9B
Total debt
$34.1B
Net debt
$24.2B
Debt/Equity
0.6x
Debt/FCF
2.3x

Shareholder returns · FY2026

Dividend yield
–
Payout ratio
63.8%
Buyback yield
–
Shareholder yield
–
Share count, 5 yr
-1.4%

Financials: ten years from the 10-Ks

Reported numbers open their filing · computed ones show the formula · ˢ split-adjusted

Revenue

$87.0B

+3.3% a year over 9 years

FY2017: Revenue $65.1BFY2018: Revenue $66.8BFY2019: Revenue $67.7BFY2020: Revenue $71.0BFY2021: Revenue $76.1BFY2022: Revenue $80.2BFY2023: Revenue $82.0BFY2024: Revenue $84.0BFY2025: Revenue $84.3BFY2026: Revenue $87.0B
FY2017FY2026

Margins

Operating22.7%Net18.4%

FY2026

FY2017: Operating 21.2%, Net 23.6%FY2018: Operating 20.0%, Net 14.6%FY2019: Operating 8.1%, Net 5.8%FY2020: Operating 22.1%, Net 18.4%FY2021: Operating 23.6%, Net 18.8%FY2022: Operating 22.2%, Net 18.4%FY2023: Operating 22.1%, Net 17.9%FY2024: Operating 22.1%, Net 17.7%FY2025: Operating 24.3%, Net 19.0%FY2026: Operating 22.7%, Net 18.4%
FY2017FY2026

Free cash flow and owner earnings

Free cash flow$15.1BOwner earnings$14.6B

Free cash flow +5.5% a year

FY2017: Free cash flow $9.4B, Owner earnings $9.0BFY2018: Free cash flow $11.2B, Owner earnings $10.8BFY2019: Free cash flow $11.9B, Owner earnings $11.4BFY2020: Free cash flow $14.3B, Owner earnings $13.8BFY2021: Free cash flow $15.6B, Owner earnings $15.0BFY2022: Free cash flow $13.6B, Owner earnings $13.0BFY2023: Free cash flow $13.8B, Owner earnings $13.2BFY2024: Free cash flow $16.5B, Owner earnings $16.0BFY2025: Free cash flow $14.0B, Owner earnings $13.6BFY2026: Free cash flow $15.1B, Owner earnings $14.6B
FY2017FY2026

Diluted shares

2.42B

-11.6% over 9 years, net buybacks

FY2017: Diluted shares 2.74BFY2018: Diluted shares 2.66BFY2019: Diluted shares 2.54BFY2020: Diluted shares 2.63BFY2021: Diluted shares 2.60BFY2022: Diluted shares 2.54BFY2023: Diluted shares 2.48BFY2024: Diluted shares 2.47BFY2025: Diluted shares 2.45BFY2026: Diluted shares 2.42B
FY2017FY2026

Return on invested capital

19.9%

FY2026

FY2017: ROIC –FY2018: ROIC –FY2019: ROIC –FY2020: ROIC –FY2021: ROIC –FY2022: ROIC 20.6%FY2023: ROIC 19.8%FY2024: ROIC 20.1%FY2025: ROIC 21.1%FY2026: ROIC 19.9%
FY2017FY2026

Net debt (below zero)

-$24.2B

$24.2B more debt than cash

FY2017: Net cash -$25.9BFY2018: Net cash -$27.8BFY2019: Net cash -$25.7BFY2020: Net cash -$18.4BFY2021: Net cash -$21.6BFY2022: Net cash -$24.1BFY2023: Net cash -$26.3BFY2024: Net cash -$23.0BFY2025: Net cash -$24.9BFY2026: Net cash -$24.2B
FY2017FY2026

Every figure, year by year

Fiscal yearFY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
The business
Revenue$65.1B$66.8B$67.7B$71.0B$76.1B$80.2B$82.0B$84.0B$84.3B$87.0B
Revenue growth-0.4%2.7%1.3%4.8%7.3%5.3%2.3%2.5%0.3%3.3%
Gross margin––––––––––
Operating margin21.2%20.0%8.1%22.1%23.6%22.2%22.1%22.1%24.3%22.7%
Net income$15.3B$9.8B$3.9B$13.0B$14.3B$14.7B$14.7B$14.9B$16.0B$16.0B
Net margin23.6%14.6%5.8%18.4%18.8%18.4%17.9%17.7%19.0%18.4%
Diluted EPS$5.59$3.67$1.43$4.96$5.50$5.81$5.90$6.02$6.51$6.62
Return on invested capital?–––––20.6%19.8%20.1%21.1%19.9%
Cash
Operating cash flow$12.8B$14.9B$15.2B$17.4B$18.4B$16.7B$16.8B$19.8B$17.8B$19.6B
Capital expenditure$3.4B$3.7B$3.3B$3.1B$2.8B$3.2B$3.1B$3.3B$3.8B$4.4B
Free cash flow$9.4B$11.2B$11.9B$14.3B$15.6B$13.6B$13.8B$16.5B$14.0B$15.1B
Stock-based compensation$351.0M$395.0M$515.0M$558.0M$540.0M$528.0M$545.0M$562.0M$476.0M$524.0M
Owner earnings?$9.0B$10.8B$11.4B$13.8B$15.0B$13.0B$13.2B$16.0B$13.6B$14.6B
Free cash flow per share$3.42$4.20$4.68$5.46$5.99$5.34$5.55$6.68$5.72$6.25
Capital allocation
Dividends paid$7.2B$7.3B$7.5B$7.8B$8.3B$8.8B$9.0B$9.3B$9.9B$10.2B
Share repurchases$5.2B$7.0B$5.0B$7.4B$11.0B$10.0B$7.4B$5.0B$6.5B$5.0B
Diluted shares2.74B2.66B2.54B2.63B2.60B2.54B2.48B2.47B2.45B2.42B
Share count change?-3.7%-3.1%-4.4%3.4%-0.9%-2.4%-2.2%-0.5%-0.7%-1.3%
Balance sheet
Cash and equivalents$5.6B$2.6B$4.2B$16.2B$10.3B$7.2B$8.2B$9.5B$9.6B$9.9B
Short-term investments––––––––––
Total debt$31.4B$30.4B$30.0B$34.6B$31.9B$31.3B$34.6B$32.4B$34.5B$34.1B
Net debt$25.9B$27.8B$25.7B$18.4B$21.6B$24.1B$26.3B$23.0B$24.9B$24.2B
Shareholders' equity$55.8B$52.9B$47.6B$46.9B$46.7B$46.9B$47.1B$50.6B$52.3B$54.3B

Latest filings

All on EDGAR
2026-10-2210-QQuarterly report
2026-10-228-KEarnings release
2026-08-28DEF 14AProxy statement
2026-08-0410-KAnnual report
2026-07-298-KEarnings release
2026-04-2410-QQuarterly report
2026-04-248-KEarnings release
2026-01-2310-QQuarterly report
2026-01-228-KEarnings release
2025-10-2410-QQuarterly report

More from our coverage

All coverage