Sezzle Inc.

SEZL· Nasdaq· Services-Business Services, NEC

Market cap
–
P/FCF
–
EV/Sales
–
FCF margin
88.7%
ROIC, 5 yr avg
–
Revenue, 5 yr CAGR
+32.0%
We record prices for the companies we cover; SEZL is not one of them yet.

Company statistics

From the 10-Ks, computed in code · point at a figure for its formula

Profile · FY2025

Market cap
–
Enterprise value
–
Diluted shares
35.7M
Revenue
$235.9M
Free cash flow
$209.3M
Owner earnings
$202.7M

Valuation · FY2025

P/E
–
P/FCF
–
P/Owner earnings
–
EV/Sales
–
EV/FCF
–
P/B
–

Margins · FY2025

Gross
–
Operating
74.9%
Net
56.4%
Free cash flow
88.7%
Owner earnings
85.9%
Stock pay
2.8%

Returns

ROIC, FY2025
–
ROIC, 5 yr avg
–
ROE, FY2025
78.4%
ROE, 5 yr avg
-85.9%

Growth (CAGR)

Revenue, 3 yr
170.2%
Revenue, 5 yr
32.0%
Diluted EPS, 3 yr
–
Diluted EPS, 5 yr
–
Free cash flow, 3 yr
191.4%
Free cash flow, 5 yr
–

Financial health · FY2025

Cash and investments
$64.1M
Total debt
–
Net cash
–
Debt/Equity
–
Debt/FCF
–

Shareholder returns · FY2025

Dividend yield
–
Payout ratio
–
Buyback yield
–
Shareholder yield
–
Share count, 5 yr
4.5%

Financials: ten years from the 10-Ks

Reported numbers open their filing · computed ones show the formula · ˢ split-adjusted

Revenue

$235.9M

+32.0% a year over 5 years

FY2020: Revenue $58.8MFY2021: Revenue $114.8MFY2022: Revenue $12.0MFY2023: Revenue $60.6MFY2024: Revenue $139.4MFY2025: Revenue $235.9M
FY2020FY2025

Margins

Operating74.9%Net56.4%

FY2025

FY2020: Operating -47.5%, Net -55.1%FY2021: Operating -59.8%, Net -65.5%FY2022: Operating -237.8%, Net -318.5%FY2023: Operating 36.6%, Net 11.7%FY2024: Operating 59.0%, Net 56.3%FY2025: Operating 74.9%, Net 56.4%
FY2020FY2025

Free cash flow and owner earnings

Free cash flow$209.3MOwner earnings$202.7M

FY2025

FY2020: Free cash flow -$25.2M, Owner earnings -$32.2MFY2021: Free cash flow -$72.8M, Owner earnings -$87.0MFY2022: Free cash flow $8.5M, Owner earnings -$1.8MFY2023: Free cash flow -$25.8M, Owner earnings -$32.7MFY2024: Free cash flow $130.6M, Owner earnings $125.4MFY2025: Free cash flow $209.3M, Owner earnings $202.7M
FY2020FY2025

Diluted shares

35.7M

+24.3% over 5 years, net dilution

FY2020: Diluted shares 28.7MFY2021: Diluted shares 30.8MFY2022: Diluted shares 32.7MFY2023: Diluted shares 34.1MFY2024: Diluted shares 35.9MFY2025: Diluted shares 35.7M
FY2020FY2025

Every figure, year by year

Fiscal yearFY2020FY2021FY2022FY2023FY2024FY2025
The business
Revenue$58.8M$114.8M$12.0M$60.6M$139.4M$235.9M
Revenue growth–95.3%-89.6%406.9%129.9%69.2%
Gross margin––––––
Operating margin-47.5%-59.8%-237.8%36.6%59.0%74.9%
Net income-$32.4M-$75.2M-$38.1M$7.1M$78.5M$133.1M
Net margin-55.1%-65.5%-318.5%11.7%56.3%56.4%
Diluted EPS$-1.11s$-2.47s$-1.17s$0.21s$2.19$3.72
Return on invested capital?––––––
Cash
Operating cash flow-$24.8M-$72.1M$8.5M-$25.7M$130.6M$209.9M
Capital expenditure$410.9K$686.0K$52.2K$81.6K$70.0K$655.0K
Free cash flow-$25.2M-$72.8M$8.5M-$25.8M$130.6M$209.3M
Stock-based compensation$7.0M$14.2M$10.3M$6.9M$5.2M$6.5M
Owner earnings?-$32.2M-$87.0M-$1.8M-$32.7M$125.4M$202.7M
Free cash flow per share$-0.88$-2.36$0.26$-0.76$3.64$5.85
Capital allocation
Dividends paid––––––
Share repurchases$611.2K$2.7M$381.4K$1.7M$23.6M$64.7M
Diluted shares28.7Ms30.8Ms32.7Ms34.1Ms35.9M35.7M
Share count change?–7.2%6.0%4.3%5.3%-0.4%
Balance sheet
Cash and equivalents$84.3M$77.0M$68.3M$67.6M$73.2M$64.1M
Short-term investments––––––
Total debt––––––
Net debt––––––
Shareholders' equity$60.0M$37.8M$8.8M$22.1M$87.8M$169.8M

Latest filings

All on EDGAR
2026-10-09DEF 14AProxy statement
2026-10-088-KEarnings release
2026-08-0710-QQuarterly report
2026-08-068-KEarnings release
2026-07-148-KEarnings release
2026-05-0710-QQuarterly report
2026-05-068-KEarnings release
2026-04-158-KEarnings release
2026-02-2610-KAnnual report
2026-02-258-KEarnings release

More from our coverage

All coverage