SBA COMMUNICATIONS CORP
SBAC· Nasdaq· Real Estate Investment Trusts
- Market cap
- –
- P/FCF
- –
- EV/Sales
- –
- FCF margin
- 436.2%
- ROIC, 5 yr avg
- 13.2%
- Revenue, 5 yr CAGR
- +13.7%
We record prices for the companies we cover; SBAC is not one of them yet.
Company statistics
Profile · FY2025
- Market cap
- –
- Enterprise value
- –
- Diluted shares
- 107.5M
- Revenue
- $244.5M
- Free cash flow
- $1.1B
- Owner earnings
- $990.8M
Valuation · FY2025
- P/E
- –
- P/FCF
- –
- P/Owner earnings
- –
- EV/Sales
- –
- EV/FCF
- –
- P/B
- –
Margins · FY2025
- Gross
- 868.8%
- Operating
- 549.2%
- Net
- 430.9%
- Free cash flow
- 436.2%
- Owner earnings
- 405.2%
- Stock pay
- 31.0%
Returns
- ROIC, FY2025
- 14.7%
- ROIC, 5 yr avg
- 13.2%
- ROE, FY2025
- –
- ROE, 5 yr avg
- –
Growth (CAGR)
- Revenue, 3 yr
- -6.3%
- Revenue, 5 yr
- 13.7%
- Revenue, 9 yr
- -19.0%
- Diluted EPS, 3 yr
- 32.4%
- Diluted EPS, 5 yr
- 115.7%
- Diluted EPS, 9 yr
- 36.1%
- Free cash flow, 3 yr
- -0.1%
- Free cash flow, 5 yr
- 1.3%
- Free cash flow, 9 yr
- 6.5%
Financial health · FY2025
- Cash and investments
- $271.2M
- Total debt
- $12.9B
- Net debt
- $12.6B
- Debt/Equity
- –
- Debt/FCF
- 12.1x
Shareholder returns · FY2025
- Dividend yield
- –
- Payout ratio
- 45.5%
- Buyback yield
- –
- Shareholder yield
- –
- Share count, 5 yr
- -1.1%
Financials: ten years from the 10-Ks
Revenue
$244.5M
-19.0% a year over 9 years
FY2016FY2025
Margins
Gross868.8%Operating549.2%Net430.9%
FY2025
FY2016FY2025
Free cash flow and owner earnings
Free cash flow$1.1BOwner earnings$990.8M
Free cash flow +6.5% a year
FY2016FY2025
Diluted shares
107.5M
-14.1% over 9 years, net buybacks
FY2016FY2025
Return on invested capital
14.7%
FY2025
FY2016FY2025
Net debt (below zero)
-$12.6B
$12.6B more debt than cash
FY2016FY2025
Every figure, year by year
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| The business | ||||||||||
| Revenue | $1.6B | $104.5M | $125.3M | $153.8M | $128.7M | $204.7M | $296.9M | $194.6M | $152.9M | $244.5M |
| Revenue growth | -0.3% | -93.6% | 19.9% | 22.8% | -16.3% | 59.1% | 45.0% | -34.4% | -21.5% | 59.9% |
| Gross margin | 74.2% | 1226.2% | 1115.2% | 989.4% | 1248.7% | 861.2% | 661.8% | 1078.3% | 1372.4% | 868.8% |
| Operating margin | 23.7% | 438.8% | 434.4% | 379.4% | 492.5% | 382.2% | 311.7% | 474.5% | 939.2% | 549.2% |
| Net income | $76.2M | $103.7M | $47.5M | $147.0M | $24.1M | $237.6M | $461.4M | $501.8M | $749.5M | $1.1B |
| Net margin | 4.7% | 99.2% | 37.9% | 95.6% | 18.7% | 116.1% | 155.4% | 257.8% | 490.3% | 430.9% |
| Diluted EPS | $0.61 | $0.86 | $0.41 | $1.28 | $0.21 | $2.14 | $4.22 | $4.61 | $6.94 | $9.80 |
| Return on invested capital? | 5.1% | 6.1% | 7.8% | 7.0% | – | 11.1% | 10.9% | 12.1% | 17.3% | 14.7% |
| Cash | ||||||||||
| Operating cash flow | $742.5M | $818.5M | $850.6M | $970.0M | $1.1B | $1.2B | $1.3B | $1.5B | $1.3B | $1.3B |
| Capital expenditure | $140.0M | $147.0M | $149.8M | $154.2M | $128.6M | $133.7M | $214.4M | $236.7M | $228.1M | $224.8M |
| Free cash flow | $602.5M | $671.4M | $700.8M | $815.8M | $997.5M | $1.1B | $1.1B | $1.3B | $1.1B | $1.1B |
| Stock-based compensation | $32.9M | $38.2M | $42.3M | $73.2M | $68.9M | $84.4M | $99.9M | $87.9M | $74.4M | $75.7M |
| Owner earnings? | $569.6M | $633.2M | $658.5M | $742.6M | $928.6M | $971.8M | $971.3M | $1.2B | $1.0B | $990.8M |
| Free cash flow per share | $4.81 | $5.55 | $6.01 | $7.11 | $8.79 | $9.50 | $9.79 | $12.01 | $10.24 | $9.92 |
| Capital allocation | ||||||||||
| Dividends paid | – | – | – | $83.4M | $207.7M | $253.6M | $306.8M | $370.0M | $424.2M | $479.0M |
| Share repurchases | $545.7M | $854.5M | $795.6M | $467.0M | $859.3M | $582.6M | $431.7M | $100.0M | $200.0M | $497.8M |
| Diluted shares | 125.1M | 121.0M | 116.5M | 114.7M | 113.5M | 111.2M | 109.4M | 108.9M | 108.1M | 107.5M |
| Share count change? | -2.1% | -3.3% | -3.7% | -1.6% | -1.1% | -2.0% | -1.6% | -0.4% | -0.8% | -0.5% |
| Balance sheet | ||||||||||
| Cash and equivalents | $146.1M | $68.8M | $143.4M | $108.3M | $308.6M | $367.3M | $143.7M | $208.5M | $189.8M | $264.6M |
| Short-term investments | $223.0K | – | – | – | – | $778.0K | $1.3M | $1.0M | $254.5M | $6.6M |
| Total debt | $8.8B | $9.3B | $9.9B | $10.3B | $11.1B | $12.3B | $12.9B | $12.3B | $13.6B | $12.9B |
| Net debt | $8.6B | $9.2B | $9.8B | $10.2B | $10.8B | $11.9B | $12.7B | $12.1B | $13.1B | $12.6B |
| Shareholders' equity | -$2.0B | -$2.6B | -$3.4B | -$3.7B | -$4.8B | -$5.3B | -$5.3B | -$5.2B | -$5.1B | -$4.9B |
Latest filings
| 2026-08-06 | 10-Q | Quarterly report |
| 2026-08-03 | 8-K | Earnings release |
| 2026-05-05 | 10-Q | Quarterly report |
| 2026-04-29 | 8-K | Earnings release |
| 2026-04-09 | DEF 14A | Proxy statement |
| 2026-02-27 | 10-K | Annual report |
| 2026-02-26 | 8-K | Earnings release |
| 2025-11-06 | 10-Q | Quarterly report |
| 2025-11-03 | 8-K | Earnings release |
| 2025-08-07 | 10-Q | Quarterly report |
More from our coverage
- MSFTPlatforms8.4MicrosoftThe most entrenched software franchise in the enterprise, now spending its cash flow on AI capacity; a great business we would own with a margin of safety, not at any price.Base value $410.29
- NVDAAI infrastructure8.4NVIDIAThe best business in technology at the top of its cycle: the moat is CUDA as much as silicon, but today's margins are a peak, not a floor.Base value $104.32
- AAPLHardware7.6AppleOne of the highest-quality businesses in the world growing in the low single digits; the price usually assumes more growth than the numbers show.Base value $134.27
- GOOGLPlatforms7.4AlphabetSearch pays for everything, and AI is both its biggest threat and its biggest opportunity; the price has to allow for search being worth less than it was.Base value $209.60
- NOWSoftware7.4ServiceNowA rare enterprise platform still growing above 20% with high retention; the free cash flow is real but stock pay takes a large share of it.Base value $189.13
- ADBESoftware7.4AdobeSuperb margins and a shrinking share count, priced for decline; the question is whether AI makes Adobe's tools more valuable or makes them unnecessary.Base value $449.35