Roadzen Inc.
RDZN· Nasdaq, Nasdaq· Insurance Agents, Brokers & Service
- Market cap
- –
- P/FCF
- –
- EV/Sales
- –
- FCF margin
- -38.7%
- ROIC, 5 yr avg
- –
- Revenue, 5 yr CAGR
- –
We record prices for the companies we cover; RDZN is not one of them yet.
Company statistics
Profile · FY2026
- Market cap
- –
- Enterprise value
- –
- Diluted shares
- 77.5M
- Revenue
- $55.0M
- Free cash flow
- -$21.3M
- Owner earnings
- -$21.8M
Valuation · FY2026
- P/E
- –
- P/FCF
- –
- P/Owner earnings
- –
- EV/Sales
- –
- EV/FCF
- –
- P/B
- –
Margins · FY2026
- Gross
- –
- Operating
- -25.4%
- Net
- -40.9%
- Free cash flow
- -38.7%
- Owner earnings
- -39.6%
- Stock pay
- 0.9%
Returns
- ROIC, FY2026
- –
- ROIC, 5 yr avg
- –
- ROE, FY2026
- –
- ROE, 5 yr avg
- –
Growth (CAGR)
- Revenue, 3 yr
- 59.5%
- Revenue, 5 yr
- –
- Revenue, 4 yr
- –
- Diluted EPS, 3 yr
- –
- Diluted EPS, 5 yr
- –
- Diluted EPS, 4 yr
- –
- Free cash flow, 3 yr
- –
- Free cash flow, 5 yr
- –
- Free cash flow, 4 yr
- –
Financial health · FY2026
- Cash and investments
- $6.6M
- Total debt
- $33.3M
- Net debt
- $26.7M
- Debt/Equity
- –
- Debt/FCF
- –
Shareholder returns · FY2026
- Dividend yield
- –
- Payout ratio
- –
- Buyback yield
- –
- Shareholder yield
- –
- Share count, 5 yr
- –
Financials: ten years from the 10-Ks
Revenue
$55.0M
+59.5% a year over 4 years
FY2022FY2026
Margins
Operating-25.4%Net-40.9%
FY2026
FY2022FY2026
Free cash flow and owner earnings
Free cash flow-$21.3MOwner earnings-$21.8M
FY2026
FY2022FY2026
Diluted shares
77.5M
+369.4% over 4 years, net dilution
FY2022FY2026
Net debt (below zero)
-$26.7M
$26.7M more debt than cash
FY2022FY2026
Every figure, year by year
| Fiscal year | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| The business | |||||
| Revenue | – | $13.6M | $46.7M | $44.3M | $55.0M |
| Revenue growth | – | – | 244.6% | -5.2% | 24.2% |
| Gross margin | – | – | – | – | – |
| Operating margin | – | -85.0% | -166.2% | -137.3% | -25.4% |
| Net income | $983.4K | -$14.0M | -$99.7M | -$72.9M | -$22.5M |
| Net margin | – | -103.4% | -213.3% | -164.5% | -40.9% |
| Diluted EPS | – | $-0.86 | $-2.26 | $-1.04 | $-0.29 |
| Return on invested capital? | – | – | – | – | – |
| Cash | |||||
| Operating cash flow | -$1.2M | -$7.5M | -$19.2M | -$18.1M | -$20.3M |
| Capital expenditure | – | $842.0K | $455.9K | $424.9K | $1.0M |
| Free cash flow | – | -$8.4M | -$19.7M | -$18.6M | -$21.3M |
| Stock-based compensation | – | – | $56.3M | $47.2M | $497.8K |
| Owner earnings? | – | – | -$76.0M | -$65.8M | -$21.8M |
| Free cash flow per share | – | $-0.51 | $-0.45 | $-0.27 | $-0.27 |
| Capital allocation | |||||
| Dividends paid | – | – | – | – | – |
| Share repurchases | – | – | – | – | – |
| Diluted shares | – | 16.5M | 44.0M | 69.9M | 77.5M |
| Share count change? | – | – | 166.8% | 58.7% | 10.9% |
| Balance sheet | |||||
| Cash and equivalents | $51.0K | $589.3K | $11.2M | $4.8M | $6.6M |
| Short-term investments | – | – | – | – | – |
| Total debt | – | $8.4M | $19.5M | $22.9M | $33.3M |
| Net debt | – | $7.8M | $8.3M | $18.1M | $26.7M |
| Shareholders' equity | -$7.8M | -$50.8M | -$10.1M | -$25.1M | -$29.6M |
Latest filings
| 2026-08-13 | 10-Q | Quarterly report |
| 2026-08-13 | 8-K | Earnings release |
| 2026-07-06 | 8-K | Earnings release |
| 2026-06-29 | 10-K | Annual report |
| 2026-03-10 | DEF 14A | Proxy statement |
| 2026-02-13 | 8-K | Earnings release |
| 2026-02-12 | 10-Q | Quarterly report |
| 2025-11-14 | 8-K | Earnings release |
| 2025-11-14 | 10-Q | Quarterly report |
| 2025-08-13 | 10-Q | Quarterly report |
More from our coverage
- MSFTPlatforms8.4MicrosoftThe most entrenched software franchise in the enterprise, now spending its cash flow on AI capacity; a great business we would own with a margin of safety, not at any price.Base value $410.29
- NVDAAI infrastructure8.4NVIDIAThe best business in technology at the top of its cycle: the moat is CUDA as much as silicon, but today's margins are a peak, not a floor.Base value $104.32
- AAPLHardware7.6AppleOne of the highest-quality businesses in the world growing in the low single digits; the price usually assumes more growth than the numbers show.Base value $134.27
- GOOGLPlatforms7.4AlphabetSearch pays for everything, and AI is both its biggest threat and its biggest opportunity; the price has to allow for search being worth less than it was.Base value $209.60
- NOWSoftware7.4ServiceNowA rare enterprise platform still growing above 20% with high retention; the free cash flow is real but stock pay takes a large share of it.Base value $189.13
- ADBESoftware7.4AdobeSuperb margins and a shrinking share count, priced for decline; the question is whether AI makes Adobe's tools more valuable or makes them unnecessary.Base value $449.35
