Q32 Bio Inc.

QTTB· Nasdaq· Pharmaceutical Preparations

Market cap
–
P/FCF
–
EV/Sales
–
FCF margin
-62.4%
ROIC, 5 yr avg
–
Revenue, 5 yr CAGR
+81.9%
We record prices for the companies we cover; QTTB is not one of them yet.

Company statistics

From the 10-Ks, computed in code · point at a figure for its formula

Profile · FY2025

Market cap
–
Enterprise value
–
Diluted shares
12.3M
Revenue
$53.7M
Free cash flow
-$33.5M
Owner earnings
-$38.8M

Valuation · FY2025

P/E
–
P/FCF
–
P/Owner earnings
–
EV/Sales
–
EV/FCF
–
P/B
–

Margins · FY2025

Gross
–
Operating
31.5%
Net
55.5%
Free cash flow
-62.4%
Owner earnings
-72.2%
Stock pay
9.8%

Returns

ROIC, FY2025
–
ROIC, 5 yr avg
–
ROE, FY2025
71.0%
ROE, 5 yr avg
–

Growth (CAGR)

Revenue, 3 yr
155.9%
Revenue, 5 yr
81.9%
Revenue, 8 yr
–
Diluted EPS, 3 yr
–
Diluted EPS, 5 yr
–
Diluted EPS, 8 yr
–
Free cash flow, 3 yr
–
Free cash flow, 5 yr
–
Free cash flow, 8 yr
–

Financial health · FY2025

Cash and investments
$48.3M
Total debt
–
Net cash
–
Debt/Equity
–
Debt/FCF
–

Shareholder returns · FY2025

Dividend yield
–
Payout ratio
–
Buyback yield
–
Shareholder yield
–
Share count, 5 yr
–

Financials: ten years from the 10-Ks

Reported numbers open their filing · computed ones show the formula · ˢ split-adjusted

Revenue

$53.7M

+39.1% a year over 8 years

FY2017: Revenue –FY2018: Revenue $5.3MFY2019: Revenue $1.7MFY2020: Revenue $2.7MFY2021: Revenue $34.0MFY2022: Revenue $3.2MFY2023: Revenue $1.2MFY2024: Revenue $0FY2025: Revenue $53.7M
FY2017FY2025

Margins

Operating31.5%Net55.5%

FY2025

FY2017: Operating –, Net –FY2018: Operating -1126.0%, Net -1044.3%FY2019: Operating -6599.2%, Net -6237.5%FY2020: Operating -4821.0%, Net -4762.9%FY2021: Operating -282.4%, Net -281.9%FY2022: Operating -4154.6%, Net -156.0%FY2023: Operating -4174.3%, Net -4649.0%FY2024: Operating –, Net –FY2025: Operating 31.5%, Net 55.5%
FY2017FY2025

Free cash flow and owner earnings

Free cash flow-$33.5MOwner earnings-$38.8M

FY2025

FY2017: Free cash flow $4.5M, Owner earnings $4.2MFY2018: Free cash flow -$67.5M, Owner earnings -$70.1MFY2019: Free cash flow -$113.2M, Owner earnings -$120.8MFY2020: Free cash flow -$98.1M, Owner earnings -$111.3MFY2021: Free cash flow -$112.1M, Owner earnings -$129.4MFY2022: Free cash flow -$114.9M, Owner earnings -$128.0MFY2023: Free cash flow -$18.7M, Owner earnings -$20.1MFY2024: Free cash flow -$67.8M, Owner earnings -$72.2MFY2025: Free cash flow -$33.5M, Owner earnings -$38.8M
FY2017FY2025

Diluted shares

12.3M

+1659.8% over 8 years, net dilution

FY2017: Diluted shares –FY2018: Diluted shares –FY2019: Diluted shares –FY2020: Diluted shares –FY2021: Diluted shares 699,788.835FY2022: Diluted shares 726,579.266FY2023: Diluted shares 349,060FY2024: Diluted shares 9.7MFY2025: Diluted shares 12.3M
FY2017FY2025

Net cash

–

$78.0M more cash than debt

FY2017: Net cash –FY2018: Net cash –FY2019: Net cash –FY2020: Net cash –FY2021: Net cash –FY2022: Net cash $145.0MFY2023: Net cash -$13.0MFY2024: Net cash $78.0MFY2025: Net cash –
FY2017FY2025

Every figure, year by year

Fiscal yearFY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
The business
Revenue–$5.3M$1.7M$2.7M$34.0M$3.2M$1.2M$0$53.7M
Revenue growth––-68.7%62.2%1157.3%-90.6%-64.0%-100.0%–
Gross margin–––––––––
Operating margin–-1126.0%-6599.2%-4821.0%-282.4%-4154.6%-4174.3%–31.5%
Net income-$30.0M-$55.6M-$103.9M-$128.7M-$95.8M-$5.0M-$53.7M-$47.7M$29.8M
Net margin–-1044.3%-6237.5%-4762.9%-281.9%-156.0%-4649.0%–55.5%
Diluted EPS––––$-136.67s$-7.11s$-153.96$-6.58$2.42
Return on invested capital?–––––––––
Cash
Operating cash flow$6.5M-$42.6M-$91.4M-$94.3M-$109.8M-$113.7M-$18.7M-$67.7M-$33.5M
Capital expenditure$2.0M$24.9M$21.8M$3.7M$2.4M$1.3M$5.0K$75.0K$0
Free cash flow$4.5M-$67.5M-$113.2M-$98.1M-$112.1M-$114.9M-$18.7M-$67.8M-$33.5M
Stock-based compensation$277.0K$2.6M$7.6M$13.2M$17.2M$13.1M$1.4M$4.4M$5.3M
Owner earnings?$4.2M-$70.1M-$120.8M-$111.3M-$129.4M-$128.0M-$20.1M-$72.2M-$38.8M
Free cash flow per share––––$-160.26$-158.20$-53.52$-7.02$-2.72
Capital allocation
Dividends paid–––––––––
Share repurchases–––––––––
Diluted shares––––699,788.835s726,579.266s349,0609.7M12.3M
Share count change?–––––3.8%-52.0%2666.8%27.5%
Balance sheet
Cash and equivalents$51.6M$38.2M$53.8M$217.4M$108.4M$34.0M$25.6M$78.0M$48.3M
Short-term investments$78.1M$176.5M$208.6M$0$47.5M$141.0M$0$0–
Total debt–––––$30.0M$38.6M$0–
Net debt–––––-$145.0M$13.0M-$78.0M–
Shareholders' equity-$39.5M$196.4M$258.5M$196.0M$169.7M-$130.7M-$182.9M$5.7M$42.0M

Latest filings

All on EDGAR
2026-08-0510-QQuarterly report
2026-08-058-KEarnings release
2026-05-0510-QQuarterly report
2026-05-058-KEarnings release
2026-04-30DEF 14AProxy statement
2026-03-1010-KAnnual report
2026-03-108-KEarnings release
2025-11-1310-QQuarterly report
2025-11-138-KEarnings release
2025-08-0610-QQuarterly report

More from our coverage

All coverage