PERMA FIX ENVIRONMENTAL SERVICES INC

PESI· Nasdaq· Hazardous Waste Management

Market cap
–
P/FCF
–
EV/Sales
–
FCF margin
-25.1%
ROIC, 5 yr avg
–
Revenue, 5 yr CAGR
-10.2%
We record prices for the companies we cover; PESI is not one of them yet.

Company statistics

From the 10-Ks, computed in code · point at a figure for its formula

Profile · FY2025

Market cap
–
Enterprise value
–
Diluted shares
18.5M
Revenue
$61.7M
Free cash flow
-$15.5M
Owner earnings
-$16.3M

Valuation · FY2025

P/E
–
P/FCF
–
P/Owner earnings
–
EV/Sales
–
EV/FCF
–
P/B
–

Margins · FY2025

Gross
9.7%
Operating
-19.0%
Net
-22.3%
Free cash flow
-25.1%
Owner earnings
-26.4%
Stock pay
1.3%

Returns

ROIC, FY2025
–
ROIC, 5 yr avg
–
ROE, FY2025
-27.5%
ROE, 5 yr avg
-13.3%

Growth (CAGR)

Revenue, 3 yr
-4.4%
Revenue, 5 yr
-10.2%
Revenue, 9 yr
34.0%
Diluted EPS, 3 yr
–
Diluted EPS, 5 yr
–
Diluted EPS, 9 yr
–
Free cash flow, 3 yr
–
Free cash flow, 5 yr
–
Free cash flow, 9 yr
–

Financial health · FY2025

Cash and investments
–
Total debt
$1.9M
Net cash
–
Debt/Equity
0.0x
Debt/FCF
–

Shareholder returns · FY2025

Dividend yield
–
Payout ratio
–
Buyback yield
–
Shareholder yield
–
Share count, 5 yr
8.4%

Financials: ten years from the 10-Ks

Reported numbers open their filing · computed ones show the formula · ˢ split-adjusted

Revenue

$61.7M

+34.0% a year over 9 years

FY2016: Revenue $4.4MFY2017: Revenue $49.8MFY2018: Revenue $49.5MFY2019: Revenue $73.5MFY2020: Revenue $105.4MFY2021: Revenue $72.2MFY2022: Revenue $70.6MFY2023: Revenue $89.7MFY2024: Revenue $59.1MFY2025: Revenue $61.7M
FY2016FY2025

Margins

Gross9.7%Operating-19.0%Net-22.3%

FY2025

FY2016: Gross 160.3%, Operating -357.4%, Net -303.3%FY2017: Gross 17.3%, Operating -9.5%, Net -7.4%FY2018: Gross 17.1%, Operating -7.3%, Net -2.9%FY2019: Gross 21.2%, Operating 4.0%, Net 3.2%FY2020: Gross 15.1%, Operating 3.2%, Net 2.7%FY2021: Gross 9.5%, Operating -9.4%, Net 1.2%FY2022: Gross 13.6%, Operating -7.6%, Net -5.4%FY2023: Gross 18.2%, Operating 0.8%, Net 0.5%FY2024: Gross 0.0%, Operating -26.5%, Net -33.8%FY2025: Gross 9.7%, Operating -19.0%, Net -22.3%
FY2016FY2025

Free cash flow and owner earnings

Free cash flow-$15.5MOwner earnings-$16.3M

FY2025

FY2016: Free cash flow -$332.0K, Owner earnings -$430.0KFY2017: Free cash flow $3.0K, Owner earnings -$121.0KFY2018: Free cash flow $528.0K, Owner earnings $330.0KFY2019: Free cash flow -$6.2M, Owner earnings -$6.4MFY2020: Free cash flow $5.7M, Owner earnings $5.4MFY2021: Free cash flow -$8.4M, Owner earnings -$8.7MFY2022: Free cash flow -$1.6M, Owner earnings -$2.0MFY2023: Free cash flow $4.8M, Owner earnings $4.2MFY2024: Free cash flow -$18.1M, Owner earnings -$18.8MFY2025: Free cash flow -$15.5M, Owner earnings -$16.3M
FY2016FY2025

Diluted shares

18.5M

+59.1% over 9 years, net dilution

FY2016: Diluted shares 11.6MFY2017: Diluted shares 11.7MFY2018: Diluted shares 11.9MFY2019: Diluted shares 12.1MFY2020: Diluted shares 12.3MFY2021: Diluted shares 12.7MFY2022: Diluted shares 13.3MFY2023: Diluted shares 13.7MFY2024: Diluted shares 15.1MFY2025: Diluted shares 18.5M
FY2016FY2025

Return on invested capital

–

FY2025

FY2016: ROIC –FY2017: ROIC –FY2018: ROIC –FY2019: ROIC 8.2%FY2020: ROIC –FY2021: ROIC –FY2022: ROIC –FY2023: ROIC –FY2024: ROIC –FY2025: ROIC –
FY2016FY2025

Net cash

–

$827.0K more cash than debt

FY2016: Net cash -$8.7MFY2017: Net cash -$2.8MFY2018: Net cash -$2.5MFY2019: Net cash -$3.5MFY2020: Net cash $1.2MFY2021: Net cash $3.4MFY2022: Net cash $827.0KFY2023: Net cash –FY2024: Net cash –FY2025: Net cash –
FY2016FY2025

Every figure, year by year

Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
The business
Revenue$4.4M$49.8M$49.5M$73.5M$105.4M$72.2M$70.6M$89.7M$59.1M$61.7M
Revenue growth-92.9%1026.3%-0.5%48.3%43.5%-31.5%-2.2%27.1%-34.1%4.3%
Gross margin160.3%17.3%17.1%21.2%15.1%9.5%13.6%18.2%0.0%9.7%
Operating margin-357.4%-9.5%-7.3%4.0%3.2%-9.4%-7.6%0.8%-26.5%-19.0%
Net income-$13.4M-$3.7M-$1.4M$2.3M$2.9M$835.0K-$3.8M$485.0K-$20.0M-$13.8M
Net margin-303.3%-7.4%-2.9%3.2%2.7%1.2%-5.4%0.5%-33.8%-22.3%
Diluted EPS$-1.15s$-0.31s$-0.12s$0.00s$0.00s$0.07$-0.29$0.04$-1.33$-0.75
Return on invested capital?–––8.2%––––––
Cash
Operating cash flow$104.0K$442.0K$2.0M-$4.7M$7.4M-$6.8M-$553.0K$6.5M-$14.7M-$10.8M
Capital expenditure$436.0K$439.0K$1.4M$1.5M$1.7M$1.6M$1.0M$1.7M$3.4M$4.7M
Free cash flow-$332.0K$3.0K$528.0K-$6.2M$5.7M-$8.4M-$1.6M$4.8M-$18.1M-$15.5M
Stock-based compensation$98.0K$124.0K$198.0K$179.0K$236.0K$250.0K$408.0K$548.0K$656.0K$818.0K
Owner earnings?-$430.0K-$121.0K$330.0K-$6.4M$5.4M-$8.7M-$2.0M$4.2M-$18.8M-$16.3M
Free cash flow per share$-0.03$0.00$0.04$-0.52$0.46$-0.66$-0.12$0.35$-1.20$-0.84
Capital allocation
Dividends paid––––––––––
Share repurchases––––––––––
Diluted shares11.6Ms11.7Ms11.9Ms12.1Ms12.3Ms12.7M13.3M13.7M15.1M18.5M
Share count change?0.5%0.8%1.3%1.7%2.4%2.6%4.8%3.5%9.7%22.5%
Balance sheet
Cash and equivalents$163.0K$1.1M$810.0K$390.0K$7.9M$4.4M$1.9M–––
Short-term investments––––––––––
Total debt$8.8M$3.8M$3.3M$3.9M$6.7M$993.0K$1.0M$2.7M$2.3M$1.9M
Net debt$8.7M$2.8M$2.5M$3.5M-$1.2M-$3.4M-$827.0K–––
Shareholders' equity$31.6M$28.3M$27.6M$30.9M$34.2M$40.6M$37.5M$39.4M$62.4M$50.1M

Latest filings

All on EDGAR
2026-08-1210-QQuarterly report
2026-07-288-KEarnings release
2026-06-12DEF 14AProxy statement
2026-05-118-KEarnings release
2026-05-0710-QQuarterly report
2026-03-2410-KAnnual report
2025-11-1010-QQuarterly report
2025-08-0710-QQuarterly report
2025-06-10DEF 14AProxy statement
2025-05-0810-QQuarterly report

More from our coverage

All coverage