Nuvation Bio Inc.

NUVB· NYSE· Pharmaceutical Preparations

Market cap
–
P/FCF
–
EV/Sales
–
FCF margin
–
ROIC, 5 yr avg
–
Revenue, 5 yr CAGR
–
We record prices for the companies we cover; NUVB is not one of them yet.

Company statistics

From the 10-Ks, computed in code · point at a figure for its formula

Profile · FY2025

Market cap
–
Enterprise value
–
Diluted shares
341,541
Revenue
$62.9M
Free cash flow
–
Owner earnings
–

Valuation · FY2025

P/E
–
P/FCF
–
P/Owner earnings
–
EV/Sales
–
EV/FCF
–
P/B
–

Margins · FY2025

Gross
–
Operating
-338.7%
Net
-325.3%
Free cash flow
–
Owner earnings
–
Stock pay
57.1%

Returns

ROIC, FY2025
–
ROIC, 5 yr avg
–
ROE, FY2025
-66.9%
ROE, 5 yr avg
-45.9%

Growth (CAGR)

Revenue, 3 yr
–
Revenue, 5 yr
–
Diluted EPS, 3 yr
–
Diluted EPS, 5 yr
–
Free cash flow, 3 yr
–
Free cash flow, 5 yr
–

Financial health · FY2025

Cash and investments
$529.2M
Total debt
$52.9M
Net cash
$476.3M
Debt/Equity
0.2x
Debt/FCF
–

Shareholder returns · FY2025

Dividend yield
–
Payout ratio
–
Buyback yield
–
Shareholder yield
–
Share count, 5 yr
–

Financials: ten years from the 10-Ks

Reported numbers open their filing · computed ones show the formula · ˢ split-adjusted

Revenue

$62.9M

FY2025

FY2020: Revenue –FY2021: Revenue –FY2022: Revenue –FY2023: Revenue $0FY2024: Revenue $7.9MFY2025: Revenue $62.9M
FY2020FY2025

Margins

Gross–Operating-338.7%Net-325.3%

FY2025

FY2020: Gross –, Operating –, Net –FY2021: Gross –, Operating –, Net –FY2022: Gross –, Operating –, Net –FY2023: Gross –, Operating –, Net –FY2024: Gross 10.1%, Operating -7527.3%, Net -7213.8%FY2025: Gross –, Operating -338.7%, Net -325.3%
FY2020FY2025

Diluted shares

341,541

+72.6% over 5 years, net dilution

FY2020: Diluted shares –FY2021: Diluted shares 197,887FY2022: Diluted shares 216,721FY2023: Diluted shares 218,880FY2024: Diluted shares 268,772FY2025: Diluted shares 341,541
FY2020FY2025

Net cash

$476.3M

$476.3M more cash than debt

FY2020: Net cash –FY2021: Net cash –FY2022: Net cash –FY2023: Net cash –FY2024: Net cash –FY2025: Net cash $476.3M
FY2020FY2025

Every figure, year by year

Fiscal yearFY2020FY2021FY2022FY2023FY2024FY2025
The business
Revenue–––$0$7.9M$62.9M
Revenue growth–––––699.0%
Gross margin––––10.1%–
Operating margin––––-7527.3%-338.7%
Net income-$41.7M-$86.8M-$104.2M-$75.8M-$567.9M-$204.6M
Net margin––––-7213.8%-325.3%
Diluted EPS–$-0.44$-0.48$-0.35$-2.11$-0.60
Return on invested capital?––––––
Cash
Operating cash flow-$36.5M-$68.2M-$96.1M-$68.0M-$130.4M-$173.4M
Capital expenditure––––––
Free cash flow––––––
Stock-based compensation$2.2M$9.3M$16.3M$19.5M$32.3M$35.9M
Owner earnings?––––––
Free cash flow per share––––––
Capital allocation
Dividends paid––––––
Share repurchases––––––
Diluted shares–197,887216,721218,880268,772341,541
Share count change?––9.5%1.0%22.8%27.1%
Balance sheet
Cash and equivalents$29.8M$132.4M$101.1M$42.6M$35.7M$164.1M
Short-term investments$186.0M$633.0M$559.9M$568.6M$467.0M$365.1M
Total debt–––––$52.9M
Net debt–––––-$476.3M
Shareholders' equity$215.1M$746.0M$655.1M$605.1M$463.8M$305.7M

Latest filings

All on EDGAR
2026-08-068-KEarnings release
2026-08-0610-QQuarterly report
2026-05-048-KEarnings release
2026-05-0410-QQuarterly report
2026-04-10DEF 14AProxy statement
2026-03-0210-KAnnual report
2026-03-028-KEarnings release
2026-01-128-KEarnings release
2025-11-0310-QQuarterly report
2025-11-038-KEarnings release

More from our coverage

All coverage