908 Devices Inc.

MASS· Nasdaq· Laboratory Analytical Instruments

Market cap
–
P/FCF
–
EV/Sales
–
FCF margin
-43.9%
ROIC, 5 yr avg
–
Revenue, 5 yr CAGR
+15.9%
We record prices for the companies we cover; MASS is not one of them yet.

Company statistics

From the 10-Ks, computed in code · point at a figure for its formula

Profile · FY2025

Market cap
–
Enterprise value
–
Diluted shares
35.9M
Revenue
$56.2M
Free cash flow
-$24.6M
Owner earnings
-$34.5M

Valuation · FY2025

P/E
–
P/FCF
–
P/Owner earnings
–
EV/Sales
–
EV/FCF
–
P/B
–

Margins · FY2025

Gross
50.6%
Operating
-70.1%
Net
34.7%
Free cash flow
-43.9%
Owner earnings
-61.4%
Stock pay
17.5%

Returns

ROIC, FY2025
–
ROIC, 5 yr avg
–
ROE, FY2025
13.6%
ROE, 5 yr avg
-19.9%

Growth (CAGR)

Revenue, 3 yr
6.2%
Revenue, 5 yr
15.9%
Diluted EPS, 3 yr
–
Diluted EPS, 5 yr
–
Free cash flow, 3 yr
–
Free cash flow, 5 yr
–

Financial health · FY2025

Cash and investments
$113.0M
Total debt
–
Net cash
–
Debt/Equity
–
Debt/FCF
–

Shareholder returns · FY2025

Dividend yield
–
Payout ratio
–
Buyback yield
–
Shareholder yield
–
Share count, 5 yr
45.6%

Financials: ten years from the 10-Ks

Reported numbers open their filing · computed ones show the formula · ˢ split-adjusted

Revenue

$56.2M

+15.9% a year over 5 years

FY2020: Revenue $26.9MFY2021: Revenue $42.2MFY2022: Revenue $46.9MFY2023: Revenue $50.2MFY2024: Revenue $47.7MFY2025: Revenue $56.2M
FY2020FY2025

Margins

Gross50.6%Operating-70.1%Net34.7%

FY2025

FY2020: Gross 55.5%, Operating -21.6%, Net -47.7%FY2021: Gross 55.0%, Operating -52.3%, Net -52.5%FY2022: Gross 55.5%, Operating -75.5%, Net -71.6%FY2023: Gross 50.4%, Operating -85.1%, Net -72.5%FY2024: Gross 51.3%, Operating -120.2%, Net -151.2%FY2025: Gross 50.6%, Operating -70.1%, Net 34.7%
FY2020FY2025

Free cash flow and owner earnings

Free cash flow-$24.6MOwner earnings-$34.5M

FY2025

FY2020: Free cash flow $4.1M, Owner earnings $3.6MFY2021: Free cash flow -$29.8M, Owner earnings -$32.3MFY2022: Free cash flow -$23.0M, Owner earnings -$30.2MFY2023: Free cash flow -$27.1M, Owner earnings -$36.9MFY2024: Free cash flow -$30.8M, Owner earnings -$42.6MFY2025: Free cash flow -$24.6M, Owner earnings -$34.5M
FY2020FY2025

Diluted shares

35.9M

+554.5% over 5 years, net dilution

FY2020: Diluted shares 5.5MFY2021: Diluted shares 28.0MFY2022: Diluted shares 31.5MFY2023: Diluted shares 32.2MFY2024: Diluted shares 34.1MFY2025: Diluted shares 35.9M
FY2020FY2025

Net cash

–

$173.4M more cash than debt

FY2020: Net cash $144.4MFY2021: Net cash $209.1MFY2022: Net cash $173.4MFY2023: Net cash –FY2024: Net cash –FY2025: Net cash –
FY2020FY2025

Every figure, year by year

Fiscal yearFY2020FY2021FY2022FY2023FY2024FY2025
The business
Revenue$26.9M$42.2M$46.9M$50.2M$47.7M$56.2M
Revenue growth–56.9%11.0%7.2%-4.9%17.7%
Gross margin55.5%55.0%55.5%50.4%51.3%50.6%
Operating margin-21.6%-52.3%-75.5%-85.1%-120.2%-70.1%
Net income-$12.8M-$22.2M-$33.6M-$36.4M-$72.2M$19.5M
Net margin-47.7%-52.5%-71.6%-72.5%-151.2%34.7%
Diluted EPS$-2.35$-0.79$-1.07$-1.13$-2.12$0.54
Return on invested capital?––––––
Cash
Operating cash flow$4.1M-$29.1M-$20.9M-$25.1M-$30.2M-$23.7M
Capital expenditure$9.0K$737.0K$2.0M$2.0M$602.0K$955.0K
Free cash flow$4.1M-$29.8M-$23.0M-$27.1M-$30.8M-$24.6M
Stock-based compensation$525.0K$2.5M$7.2M$9.8M$11.8M$9.8M
Owner earnings?$3.6M-$32.3M-$30.2M-$36.9M-$42.6M-$34.5M
Free cash flow per share$0.75$-1.07$-0.73$-0.84$-0.91$-0.69
Capital allocation
Dividends paid––––––
Share repurchases––––––
Diluted shares5.5M28.0M31.5M32.2M34.1M35.9M
Share count change?–409.7%12.6%2.4%5.7%5.3%
Balance sheet
Cash and equivalents$159.2M$224.1M$188.4M$121.0M$44.0M$70.5M
Short-term investments–––$24.6M$25.6M$42.5M
Total debt$14.8M$15.0M$15.0M–––
Net debt-$144.4M-$209.1M-$173.4M–––
Shareholders' equity$139.0M$214.6M$190.6M$165.5M$114.6M$143.7M

Latest filings

All on EDGAR
2026-08-1110-QQuarterly report
2026-08-118-KEarnings release
2026-05-0610-QQuarterly report
2026-05-068-KEarnings release
2026-04-29DEF 14AProxy statement
2026-03-0910-KAnnual report
2026-03-038-KEarnings release
2026-01-208-KEarnings release
2025-11-1010-QQuarterly report
2025-11-108-KEarnings release

More from our coverage

All coverage