IRIDEX CORP

IRIX· Nasdaq· Electromedical & Electrotherapeutic Apparatus

Market cap
–
P/FCF
–
EV/Sales
–
FCF margin
-4.3%
ROIC, 5 yr avg
–
Revenue, 5 yr CAGR
+7.7%
We record prices for the companies we cover; IRIX is not one of them yet.

Company statistics

From the 10-Ks, computed in code · point at a figure for its formula

Profile · FY2025

Market cap
–
Enterprise value
–
Diluted shares
16.9M
Revenue
$52.7M
Free cash flow
-$2.3M
Owner earnings
-$3.0M

Valuation · FY2025

P/E
–
P/FCF
–
P/Owner earnings
–
EV/Sales
–
EV/FCF
–
P/B
–

Margins · FY2025

Gross
36.5%
Operating
-4.9%
Net
-8.4%
Free cash flow
-4.3%
Owner earnings
-5.8%
Stock pay
1.5%

Returns

ROIC, FY2025
–
ROIC, 5 yr avg
–
ROE, FY2025
-90.1%
ROE, 5 yr avg
-136.4%

Growth (CAGR)

Revenue, 3 yr
-2.6%
Revenue, 5 yr
7.7%
Revenue, 9 yr
1.5%
Diluted EPS, 3 yr
–
Diluted EPS, 5 yr
–
Diluted EPS, 9 yr
–
Free cash flow, 3 yr
–
Free cash flow, 5 yr
–
Free cash flow, 9 yr
–

Financial health · FY2025

Cash and investments
$6.0M
Total debt
$3.7M
Net cash
$2.3M
Debt/Equity
0.8x
Debt/FCF
–

Shareholder returns · FY2025

Dividend yield
–
Payout ratio
–
Buyback yield
–
Shareholder yield
–
Share count, 5 yr
4.1%

Financials: ten years from the 10-Ks

Reported numbers open their filing · computed ones show the formula · ˢ split-adjusted

Revenue

$52.7M

+1.5% a year over 9 years

FY2016: Revenue $46.2MFY2017: Revenue $41.6MFY2018: Revenue $42.6MFY2019: Revenue $43.4MFY2020: Revenue $36.3MFY2021: Revenue $53.9MFY2022: Revenue $57.0MFY2023: Revenue $51.9MFY2024: Revenue $48.7MFY2025: Revenue $52.7M
FY2016FY2025

Margins

Gross36.5%Operating-4.9%Net-8.4%

FY2025

FY2016: Gross 45.1%, Operating -5.6%, Net -25.4%FY2017: Gross 37.3%, Operating -31.0%, Net -30.9%FY2018: Gross 41.0%, Operating -30.2%, Net -30.1%FY2019: Gross 41.3%, Operating -20.7%, Net -20.3%FY2020: Gross 42.8%, Operating -18.1%, Net -17.4%FY2021: Gross 42.4%, Operating -14.0%, Net -9.7%FY2022: Gross 44.5%, Operating -13.2%, Net -13.2%FY2023: Gross 42.0%, Operating -19.3%, Net -18.5%FY2024: Gross 40.1%, Operating -17.1%, Net -18.3%FY2025: Gross 36.5%, Operating -4.9%, Net -8.4%
FY2016FY2025

Free cash flow and owner earnings

Free cash flow-$2.3MOwner earnings-$3.0M

FY2025

FY2016: Free cash flow -$1.2M, Owner earnings -$3.0MFY2017: Free cash flow -$4.1M, Owner earnings -$6.1MFY2018: Free cash flow -$10.5M, Owner earnings -$12.3MFY2019: Free cash flow -$8.0M, Owner earnings -$9.7MFY2020: Free cash flow -$3.3M, Owner earnings -$4.5MFY2021: Free cash flow $8.0M, Owner earnings $6.4MFY2022: Free cash flow -$9.8M, Owner earnings -$11.4MFY2023: Free cash flow -$6.9M, Owner earnings -$8.5MFY2024: Free cash flow -$7.3M, Owner earnings -$8.5MFY2025: Free cash flow -$2.3M, Owner earnings -$3.0M
FY2016FY2025

Diluted shares

16.9M

+66.5% over 9 years, net dilution

FY2016: Diluted shares 10.2MFY2017: Diluted shares 11.6MFY2018: Diluted shares 12.2MFY2019: Diluted shares 13.7MFY2020: Diluted shares 13.8MFY2021: Diluted shares 15.4MFY2022: Diluted shares 15.9MFY2023: Diluted shares 16.1MFY2024: Diluted shares 16.4MFY2025: Diluted shares 16.9M
FY2016FY2025

Net cash

$2.3M

$2.3M more cash than debt

FY2016: Net cash –FY2017: Net cash –FY2018: Net cash –FY2019: Net cash –FY2020: Net cash $10.4MFY2021: Net cash –FY2022: Net cash –FY2023: Net cash $7.0MFY2024: Net cash -$313.0KFY2025: Net cash $2.3M
FY2016FY2025

Every figure, year by year

Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
The business
Revenue$46.2M$41.6M$42.6M$43.4M$36.3M$53.9M$57.0M$51.9M$48.7M$52.7M
Revenue growth10.5%-9.9%2.4%2.0%-16.3%48.3%5.7%-9.0%-6.2%8.2%
Gross margin45.1%37.3%41.0%41.3%42.8%42.4%44.5%42.0%40.1%36.5%
Operating margin-5.6%-31.0%-30.2%-20.7%-18.1%-14.0%-13.2%-19.3%-17.1%-4.9%
Net income-$11.7M-$12.9M-$12.8M-$8.8M-$6.3M-$5.2M-$7.5M-$9.6M-$8.9M-$4.4M
Net margin-25.4%-30.9%-30.1%-20.3%-17.4%-9.7%-13.2%-18.5%-18.3%-8.4%
Diluted EPS$-1.15$-1.11$-1.05$-0.64$-0.46$-0.34$-0.47$-0.59$-0.54$-0.26
Return on invested capital?––––––––––
Cash
Operating cash flow-$144.0K-$3.6M-$10.0M-$7.9M-$3.2M$8.2M-$9.5M-$6.7M-$7.3M-$2.1M
Capital expenditure$1.1M$575.0K$440.0K$128.0K$97.0K$213.0K$286.0K$109.0K$13.0K$143.0K
Free cash flow-$1.2M-$4.1M-$10.5M-$8.0M-$3.3M$8.0M-$9.8M-$6.9M-$7.3M-$2.3M
Stock-based compensation$1.8M$1.9M$1.8M$1.7M$1.1M$1.6M$1.6M$1.6M$1.2M$775.0K
Owner earnings?-$3.0M-$6.1M-$12.3M-$9.7M-$4.5M$6.4M-$11.4M-$8.5M-$8.5M-$3.0M
Free cash flow per share$-0.12$-0.36$-0.86$-0.59$-0.24$0.52$-0.62$-0.42$-0.44$-0.13
Capital allocation
Dividends paid––––––––––
Share repurchases$59.0K–––––––––
Diluted shares10.2M11.6M12.2M13.7M13.8M15.4M15.9M16.1M16.4M16.9M
Share count change?0.4%13.6%5.6%12.4%1.0%11.4%3.4%1.2%1.9%3.0%
Balance sheet
Cash and equivalents$23.7M$21.7M$21.2M$12.7M$11.6M$23.9M$13.9M$7.0M$2.4M$6.0M
Short-term investments––––––––––
Total debt––––$1.2M––$0$2.7M$3.7M
Net debt––––-$10.4M––-$7.0M$313.0K-$2.3M
Shareholders' equity$39.2M$30.5M$30.0M$22.7M$17.4M$23.3M$17.2M$9.5M$2.1M$4.9M

Latest filings

All on EDGAR
2026-08-1810-QQuarterly report
2026-08-188-KEarnings release
2026-05-1910-QQuarterly report
2026-05-198-KEarnings release
2026-04-24DEF 14AProxy statement
2026-04-0210-KAnnual report
2026-03-268-KEarnings release
2026-01-128-KEarnings release
2025-11-1210-QQuarterly report
2025-11-128-KEarnings release

More from our coverage

All coverage