IES Holdings, Inc.

IESC· Nasdaq· Electrical Work

Market cap
–
P/FCF
–
EV/Sales
–
FCF margin
6.5%
ROIC, 5 yr avg
30.8%
Revenue, 5 yr CAGR
+23.1%
We record prices for the companies we cover; IESC is not one of them yet.

Company statistics

From the 10-Ks, computed in code · point at a figure for its formula

Profile · FY2025

Market cap
–
Enterprise value
–
Diluted shares
20.2M
Revenue
$3.4B
Free cash flow
$218.8M
Owner earnings
$205.9M

Valuation · FY2025

P/E
–
P/FCF
–
P/Owner earnings
–
EV/Sales
–
EV/FCF
–
P/B
–

Margins · FY2025

Gross
25.5%
Operating
11.4%
Net
9.1%
Free cash flow
6.5%
Owner earnings
6.1%
Stock pay
0.4%

Returns

ROIC, FY2025
44.4%
ROIC, 5 yr avg
30.8%
ROE, FY2025
34.6%
ROE, 5 yr avg
24.7%

Growth (CAGR)

Revenue, 3 yr
15.9%
Revenue, 5 yr
23.1%
Revenue, 9 yr
19.2%
Diluted EPS, 3 yr
118.5%
Diluted EPS, 5 yr
50.6%
Diluted EPS, 9 yr
11.5%
Free cash flow, 3 yr
–
Free cash flow, 5 yr
24.9%
Free cash flow, 9 yr
29.4%

Financial health · FY2025

Cash and investments
$231.8M
Total debt
$0
Net cash
$231.8M
Debt/Equity
0.0x
Debt/FCF
0.0x

Shareholder returns · FY2025

Dividend yield
–
Payout ratio
–
Buyback yield
–
Shareholder yield
–
Share count, 5 yr
-0.9%

Financials: ten years from the 10-Ks

Reported numbers open their filing · computed ones show the formula · ˢ split-adjusted

Revenue

$3.4B

+19.2% a year over 9 years

FY2016: Revenue $696.0MFY2017: Revenue $810.7MFY2018: Revenue $876.8MFY2019: Revenue $1.1BFY2020: Revenue $1.2BFY2021: Revenue $1.5BFY2022: Revenue $2.2BFY2023: Revenue $2.4BFY2024: Revenue $2.9BFY2025: Revenue $3.4B
FY2016FY2025

Margins

Gross25.5%Operating11.4%Net9.1%

FY2025

FY2016: Gross 18.2%, Operating 3.6%, Net 17.4%FY2017: Gross 17.3%, Operating 2.5%, Net 1.7%FY2018: Gross 17.1%, Operating 3.0%, Net -1.6%FY2019: Gross 16.9%, Operating 3.9%, Net 3.1%FY2020: Gross 19.1%, Operating 4.2%, Net 3.5%FY2021: Gross 18.7%, Operating 5.6%, Net 4.3%FY2022: Gross 14.7%, Operating 2.6%, Net 1.6%FY2023: Gross 18.7%, Operating 6.7%, Net 4.6%FY2024: Gross 24.2%, Operating 10.4%, Net 7.6%FY2025: Gross 25.5%, Operating 11.4%, Net 9.1%
FY2016FY2025

Free cash flow and owner earnings

Free cash flow$218.8MOwner earnings$205.9M

Free cash flow +29.4% a year

FY2016: Free cash flow $21.6M, Owner earnings –FY2017: Free cash flow $17.8M, Owner earnings $16.1MFY2018: Free cash flow $7.7M, Owner earnings $7.8MFY2019: Free cash flow $32.4M, Owner earnings $30.1MFY2020: Free cash flow $72.0M, Owner earnings $68.7MFY2021: Free cash flow $30.5M, Owner earnings $27.0MFY2022: Free cash flow -$13.0M, Owner earnings -$16.8MFY2023: Free cash flow $136.2M, Owner earnings $131.9MFY2024: Free cash flow $189.2M, Owner earnings $183.7MFY2025: Free cash flow $218.8M, Owner earnings $205.9M
FY2016FY2025

Diluted shares

20.2M

-6.1% over 9 years, net buybacks

FY2016: Diluted shares 21.5MFY2017: Diluted shares 21.5MFY2018: Diluted shares 21.2MFY2019: Diluted shares 21.3MFY2020: Diluted shares 21.1MFY2021: Diluted shares 21.1MFY2022: Diluted shares 20.9MFY2023: Diluted shares 20.4MFY2024: Diluted shares 20.4MFY2025: Diluted shares 20.2M
FY2016FY2025

Return on invested capital

44.4%

FY2025

FY2016: ROIC –FY2017: ROIC 6.2%FY2018: ROIC –FY2019: ROIC 15.3%FY2020: ROIC 17.9%FY2021: ROIC 19.1%FY2022: ROIC 10.2%FY2023: ROIC 32.3%FY2024: ROIC 48.3%FY2025: ROIC 44.4%
FY2016FY2025

Net cash

$231.8M

$231.8M more cash than debt

FY2016: Net cash $3.7MFY2017: Net cash -$1.1MFY2018: Net cash -$3.3MFY2019: Net cash $18.6MFY2020: Net cash $53.4MFY2021: Net cash -$16.6MFY2022: Net cash -$56.8MFY2023: Net cash $75.8MFY2024: Net cash $135.8MFY2025: Net cash $231.8M
FY2016FY2025

Every figure, year by year

Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
The business
Revenue$696.0M$810.7M$876.8M$1.1B$1.2B$1.5B$2.2B$2.4B$2.9B$3.4B
Revenue growth21.3%16.5%8.2%22.8%10.6%29.0%41.0%9.7%21.3%16.9%
Gross margin18.2%17.3%17.1%16.9%19.1%18.7%14.7%18.7%24.2%25.5%
Operating margin3.6%2.5%3.0%3.9%4.2%5.6%2.6%6.7%10.4%11.4%
Net income$120.8M$13.4M-$14.2M$33.2M$41.6M$66.7M$34.8M$108.3M$219.1M$306.0M
Net margin17.4%1.7%-1.6%3.1%3.5%4.3%1.6%4.6%7.6%9.1%
Diluted EPS$5.62$0.62$-0.67$1.55$1.94$3.15$1.44$4.54$9.89$15.02
Return on invested capital?–6.2%–15.3%17.9%19.1%10.2%32.3%48.3%44.4%
Cash
Operating cash flow$25.0M$22.3M$12.2M$38.7M$76.7M$37.9M$16.3M$153.9M$234.4M$286.1M
Capital expenditure$3.4M$4.6M$4.6M$6.3M$4.7M$7.4M$29.3M$17.7M$45.2M$67.3M
Free cash flow$21.6M$17.8M$7.7M$32.4M$72.0M$30.5M-$13.0M$136.2M$189.2M$218.8M
Stock-based compensation–$1.7M-$136.0K$2.4M$3.3M$3.5M$3.8M$4.4M$5.5M$12.9M
Owner earnings?–$16.1M$7.8M$30.1M$68.7M$27.0M-$16.8M$131.9M$183.7M$205.9M
Free cash flow per share$1.00$0.82$0.36$1.52$3.41$1.45$-0.62$6.67$9.27$10.84
Capital allocation
Dividends paid––––––––––
Share repurchases$590.0K$2.4M$2.1M$9.8M$7.7M$7.0M$18.6M$8.3M$44.0M$41.6M
Diluted shares21.5M21.5M21.2M21.3M21.1M21.1M20.9M20.4M20.4M20.2M
Share count change?-0.2%0.2%-1.6%0.6%-1.0%0.0%-0.9%-2.3%0.0%-1.1%
Balance sheet
Cash and equivalents$33.0M$28.3M$26.2M$18.9M$53.6M$23.1M$24.8M$75.8M$100.8M$127.2M
Short-term investments–––––––$0$35.0M$104.6M
Total debt$29.3M$29.4M$29.6M$299.0K$217.0K$39.7M$81.6M$0$0$0
Net debt-$3.7M$1.1M$3.3M-$18.6M-$53.4M$16.6M$56.8M-$75.8M-$135.8M-$231.8M
Shareholders' equity$223.4M$236.7M$220.4M$246.2M$283.3M$346.0M$361.3M$450.0M$611.1M$884.0M

Latest filings

All on EDGAR
2026-07-318-KEarnings release
2026-07-3110-QQuarterly report
2026-05-018-KEarnings release
2026-05-0110-QQuarterly report
2026-01-308-KEarnings release
2026-01-3010-QQuarterly report
2026-01-07DEF 14AProxy statement
2025-11-218-KEarnings release
2025-11-2110-KAnnual report
2025-08-018-KEarnings release

More from our coverage

All coverage