GoDaddy Inc.
GDDY· NYSE· Services-Computer Integrated Systems Design
- Market cap
- –
- P/FCF
- –
- EV/Sales
- –
- FCF margin
- 31.8%
- ROIC, 5 yr avg
- –
- Revenue, 5 yr CAGR
- +8.3%
We record prices for the companies we cover; GDDY is not one of them yet.
Company statistics
Profile · FY2025
- Market cap
- –
- Enterprise value
- –
- Diluted shares
- 140.6M
- Revenue
- $5.0B
- Free cash flow
- $1.6B
- Owner earnings
- $1.3B
Valuation · FY2025
- P/E
- –
- P/FCF
- –
- P/Owner earnings
- –
- EV/Sales
- –
- EV/FCF
- –
- P/B
- –
Margins · FY2025
- Gross
- –
- Operating
- 22.8%
- Net
- 17.7%
- Free cash flow
- 31.8%
- Owner earnings
- 25.4%
- Stock pay
- 6.4%
Returns
- ROIC, FY2025
- 33.2%
- ROIC, 5 yr avg
- –
- ROE, FY2025
- 406.8%
- ROE, 5 yr avg
- –
Growth (CAGR)
- Revenue, 3 yr
- 6.6%
- Revenue, 5 yr
- 8.3%
- Revenue, 9 yr
- 11.6%
- Diluted EPS, 3 yr
- –
- Diluted EPS, 5 yr
- –
- Diluted EPS, 9 yr
- –
- Free cash flow, 3 yr
- 19.6%
- Free cash flow, 5 yr
- 17.7%
- Free cash flow, 9 yr
- 19.2%
Financial health · FY2025
- Cash and investments
- $1.1B
- Total debt
- $3.8B
- Net debt
- $2.7B
- Debt/Equity
- 17.6x
- Debt/FCF
- 2.4x
Shareholder returns · FY2025
- Dividend yield
- –
- Payout ratio
- –
- Buyback yield
- –
- Shareholder yield
- –
- Share count, 5 yr
- –
Financials: ten years from the 10-Ks
Revenue
$5.0B
+11.6% a year over 9 years
FY2016FY2025
Margins
Operating22.8%Net17.7%
FY2025
FY2016FY2025
Free cash flow and owner earnings
Free cash flow$1.6BOwner earnings$1.3B
Free cash flow +19.2% a year
FY2016FY2025
Diluted shares
140.6M
+76.1% over 9 years, net dilution
FY2016FY2025
Return on invested capital
33.2%
FY2025
FY2016FY2025
Net debt (below zero)
-$2.7B
$2.7B more debt than cash
FY2016FY2025
Every figure, year by year
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| The business | ||||||||||
| Revenue | $1.8B | $2.2B | $2.7B | $3.0B | $3.3B | $3.8B | $4.1B | $4.3B | $4.6B | $5.0B |
| Revenue growth | – | 20.8% | 19.2% | 12.3% | 11.0% | 15.0% | 7.2% | 4.0% | 7.5% | 8.3% |
| Gross margin | – | – | – | – | – | – | – | – | – | – |
| Operating margin | 2.7% | 3.0% | 5.6% | 6.8% | 8.2% | 10.0% | 12.2% | 12.9% | 19.5% | 22.8% |
| Net income | -$16.5M | $136.4M | $77.1M | $137.0M | -$495.1M | $242.3M | $352.2M | $1.4B | $936.9M | $875.0M |
| Net margin | -0.9% | 6.1% | 2.9% | 4.6% | -14.9% | 6.4% | 8.6% | 32.3% | 20.5% | 17.7% |
| Diluted EPS | – | – | – | – | – | – | – | $9.08 | $6.45 | $6.22 |
| Return on invested capital? | – | – | – | – | – | 13.5% | 18.1% | – | – | 33.2% |
| Cash | ||||||||||
| Operating cash flow | $386.5M | $475.6M | $559.8M | $723.4M | $764.6M | $829.3M | $979.7M | $1.0B | $1.3B | $1.6B |
| Capital expenditure | $61.5M | $83.2M | $87.7M | $87.6M | $66.5M | $51.1M | $59.7M | $42.0M | $26.6M | $23.9M |
| Free cash flow | $325.0M | $392.4M | $472.1M | $635.8M | $698.1M | $778.2M | $920.0M | $1.0B | $1.3B | $1.6B |
| Stock-based compensation | $56.8M | $76.4M | $125.5M | $147.0M | $191.5M | $207.9M | $264.4M | $296.3M | $299.9M | $317.8M |
| Owner earnings? | $268.2M | $316.0M | $346.6M | $488.8M | $506.6M | $570.3M | $655.6M | $709.3M | $961.2M | $1.3B |
| Free cash flow per share | $4.07 | – | – | – | – | – | – | $6.64 | $8.68 | $11.20 |
| Capital allocation | ||||||||||
| Dividends paid | $18.8M | – | – | – | – | – | – | – | – | – |
| Share repurchases | $18.8M | $0 | $0 | $458.6M | $541.7M | $526.0M | $1.3B | $1.3B | $676.5M | $1.6B |
| Diluted shares | 79.8M | – | – | – | – | – | – | 151.5M | 145.3M | 140.6M |
| Share count change? | 36.1% | – | – | – | – | – | – | – | -4.1% | -3.2% |
| Balance sheet | ||||||||||
| Cash and equivalents | $566.1M | $582.7M | $932.4M | $1.1B | $765.2M | $1.3B | $774.0M | $458.8M | $1.1B | $1.1B |
| Short-term investments | $6.6M | $12.3M | $18.9M | $23.6M | $0 | – | $0 | $40.0M | $0 | – |
| Total debt | $1.0B | $2.4B | $2.4B | $2.4B | $3.1B | $3.9B | $3.8B | $3.8B | $3.8B | $3.8B |
| Net debt | $467.0M | $1.8B | $1.5B | $1.3B | $2.3B | $2.6B | $3.1B | $3.3B | $2.7B | $2.7B |
| Shareholders' equity | $562.5M | $486.5M | $792.7M | $772.0M | -$12.9M | $81.7M | -$331.8M | $62.2M | $692.1M | $215.1M |
Latest filings
| 2026-10-30 | 10-Q | Quarterly report |
| 2026-10-29 | 8-K | Earnings release |
| 2026-07-31 | 10-Q | Quarterly report |
| 2026-07-30 | 8-K | Earnings release |
| 2026-05-01 | 10-Q | Quarterly report |
| 2026-04-30 | 8-K | Earnings release |
| 2026-04-24 | DEF 14A | Proxy statement |
| 2026-02-25 | 10-K | Annual report |
| 2026-02-24 | 8-K | Earnings release |
| 2025-10-31 | 10-Q | Quarterly report |
More from our coverage
- MSFTPlatforms8.4MicrosoftThe most entrenched software franchise in the enterprise, now spending its cash flow on AI capacity; a great business we would own with a margin of safety, not at any price.Base value $410.29
- NVDAAI infrastructure8.4NVIDIAThe best business in technology at the top of its cycle: the moat is CUDA as much as silicon, but today's margins are a peak, not a floor.Base value $104.32
- AAPLHardware7.6AppleOne of the highest-quality businesses in the world growing in the low single digits; the price usually assumes more growth than the numbers show.Base value $134.27
- GOOGLPlatforms7.4AlphabetSearch pays for everything, and AI is both its biggest threat and its biggest opportunity; the price has to allow for search being worth less than it was.Base value $209.60
- NOWSoftware7.4ServiceNowA rare enterprise platform still growing above 20% with high retention; the free cash flow is real but stock pay takes a large share of it.Base value $189.13
- ADBESoftware7.4AdobeSuperb margins and a shrinking share count, priced for decline; the question is whether AI makes Adobe's tools more valuable or makes them unnecessary.Base value $449.35
