EMCOR Group, Inc.
EME· NYSE· Electrical Work
- Market cap
- –
- P/FCF
- –
- EV/Sales
- –
- FCF margin
- 7.0%
- ROIC, 5 yr avg
- –
- Revenue, 5 yr CAGR
- +14.1%
We record prices for the companies we cover; EME is not one of them yet.
Company statistics
Profile · FY2025
- Market cap
- –
- Enterprise value
- –
- Diluted shares
- 45.1M
- Revenue
- $17.0B
- Free cash flow
- $1.2B
- Owner earnings
- –
Valuation · FY2025
- P/E
- –
- P/FCF
- –
- P/Owner earnings
- –
- EV/Sales
- –
- EV/FCF
- –
- P/B
- –
Margins · FY2025
- Gross
- 19.3%
- Operating
- 10.1%
- Net
- 7.5%
- Free cash flow
- 7.0%
- Owner earnings
- –
- Stock pay
- –
Returns
- ROIC, FY2025
- –
- ROIC, 5 yr avg
- –
- ROE, FY2025
- 34.6%
- ROE, 5 yr avg
- 26.4%
Growth (CAGR)
- Revenue, 3 yr
- 15.3%
- Revenue, 5 yr
- 14.1%
- Revenue, 9 yr
- 9.4%
- Diluted EPS, 3 yr
- 51.5%
- Diluted EPS, 5 yr
- 63.7%
- Diluted EPS, 9 yr
- 28.4%
- Free cash flow, 3 yr
- 38.4%
- Free cash flow, 5 yr
- 9.4%
- Free cash flow, 9 yr
- 20.5%
Financial health · FY2025
- Cash and investments
- $1.1B
- Total debt
- –
- Net cash
- –
- Debt/Equity
- –
- Debt/FCF
- –
Shareholder returns · FY2025
- Dividend yield
- –
- Payout ratio
- 3.5%
- Buyback yield
- –
- Shareholder yield
- –
- Share count, 5 yr
- -4.0%
Financials: ten years from the 10-Ks
Revenue
$17.0B
+9.4% a year over 9 years
FY2016FY2025
Margins
Gross19.3%Operating10.1%Net7.5%
FY2025
FY2016FY2025
Free cash flow and owner earnings
$1.2B
Free cash flow +20.5% a year
FY2016FY2025
Diluted shares
45.1M
-26.2% over 9 years, net buybacks
FY2016FY2025
Every figure, year by year
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| The business | ||||||||||
| Revenue | $7.6B | $7.7B | $8.1B | $9.2B | $8.8B | $9.9B | $11.1B | $12.6B | $14.6B | $17.0B |
| Revenue growth | 12.4% | 1.8% | 5.8% | 12.8% | -4.1% | 12.6% | 11.8% | 13.6% | 15.8% | 16.6% |
| Gross margin | 13.7% | 14.9% | 14.8% | 14.8% | 15.9% | 15.2% | 14.5% | 16.6% | 19.0% | 19.3% |
| Operating margin | 4.1% | 4.3% | 5.0% | 5.0% | 2.9% | 5.4% | 5.1% | 7.0% | 9.2% | 10.1% |
| Net income | $181.9M | $227.2M | $283.5M | $325.1M | $132.9M | $383.5M | $406.1M | $633.0M | $1.0B | $1.3B |
| Net margin | 2.4% | 3.0% | 3.5% | 3.5% | 1.5% | 3.9% | 3.7% | 5.0% | 6.9% | 7.5% |
| Diluted EPS | $2.97 | $3.82 | $4.85 | $5.75 | $2.40 | $7.06 | $8.10 | $13.31 | $21.52 | $28.19 |
| Return on invested capital? | – | – | – | – | – | – | – | – | – | – |
| Cash | ||||||||||
| Operating cash flow | $262.4M | $366.0M | $271.0M | $355.7M | $806.4M | $318.8M | $497.9M | $899.7M | $1.4B | $1.3B |
| Capital expenditure | $39.6M | $34.7M | $43.5M | $48.4M | $48.0M | $36.2M | $49.3M | $78.4M | $75.0M | $112.8M |
| Free cash flow | $222.7M | $331.4M | $227.5M | $307.3M | $758.4M | $282.6M | $448.6M | $821.3M | $1.3B | $1.2B |
| Stock-based compensation | – | – | – | – | – | – | – | – | – | – |
| Owner earnings? | – | – | – | – | – | – | – | – | – | – |
| Free cash flow per share | $3.64 | $5.56 | $3.89 | $5.44 | $13.68 | $5.20 | $8.95 | $17.27 | $28.48 | $26.34 |
| Capital allocation | ||||||||||
| Dividends paid | $19.5M | $19.0M | $18.6M | $17.9M | $17.7M | $28.2M | $27.2M | $32.7M | $43.4M | $45.0M |
| Share repurchases | $94.2M | $93.2M | $216.2M | $0 | $112.6M | $195.5M | $660.6M | $127.7M | $489.8M | $586.3M |
| Diluted shares | 61.2M | 59.6M | 58.4M | 56.5M | 55.4M | 54.3M | 50.1M | 47.6M | 46.8M | 45.1M |
| Share count change? | -3.3% | -2.6% | -2.0% | -3.3% | -1.9% | -1.9% | -7.7% | -5.1% | -1.6% | -3.6% |
| Balance sheet | ||||||||||
| Cash and equivalents | $464.6M | $467.4M | $363.9M | $358.8M | $902.9M | $821.3M | $456.4M | $789.8M | $1.3B | $1.1B |
| Short-term investments | – | – | – | – | – | – | – | – | – | – |
| Total debt | – | – | – | – | – | – | – | – | – | – |
| Net debt | – | – | – | – | – | – | – | – | – | – |
| Shareholders' equity | $1.5B | $1.7B | $1.7B | $2.1B | $2.1B | $2.3B | $2.0B | $2.5B | $2.9B | $3.7B |
Latest filings
| 2026-10-29 | 8-K | Earnings release |
| 2026-10-29 | 10-Q | Quarterly report |
| 2026-07-30 | 8-K | Earnings release |
| 2026-07-30 | 10-Q | Quarterly report |
| 2026-04-29 | 8-K | Earnings release |
| 2026-04-29 | 10-Q | Quarterly report |
| 2026-04-21 | DEF 14A | Proxy statement |
| 2026-02-26 | 8-K | Earnings release |
| 2026-02-26 | 10-K | Annual report |
| 2025-10-30 | 8-K | Earnings release |
More from our coverage
- MSFTPlatforms8.4MicrosoftThe most entrenched software franchise in the enterprise, now spending its cash flow on AI capacity; a great business we would own with a margin of safety, not at any price.Base value $410.29
- NVDAAI infrastructure8.4NVIDIAThe best business in technology at the top of its cycle: the moat is CUDA as much as silicon, but today's margins are a peak, not a floor.Base value $104.32
- AAPLHardware7.6AppleOne of the highest-quality businesses in the world growing in the low single digits; the price usually assumes more growth than the numbers show.Base value $134.27
- GOOGLPlatforms7.4AlphabetSearch pays for everything, and AI is both its biggest threat and its biggest opportunity; the price has to allow for search being worth less than it was.Base value $209.60
- NOWSoftware7.4ServiceNowA rare enterprise platform still growing above 20% with high retention; the free cash flow is real but stock pay takes a large share of it.Base value $189.13
- ADBESoftware7.4AdobeSuperb margins and a shrinking share count, priced for decline; the question is whether AI makes Adobe's tools more valuable or makes them unnecessary.Base value $449.35
