CuriosityStream Inc.
CURI· Nasdaq· Services-Motion Picture & Video Tape Production
- Market cap
- –
- P/FCF
- –
- EV/Sales
- –
- FCF margin
- 18.1%
- ROIC, 5 yr avg
- –
- Revenue, 5 yr CAGR
- +12.6%
We record prices for the companies we cover; CURI is not one of them yet.
Company statistics
Profile · FY2025
- Market cap
- –
- Enterprise value
- –
- Diluted shares
- 57.7M
- Revenue
- $71.7M
- Free cash flow
- $13.0M
- Owner earnings
- -$1.4M
Valuation · FY2025
- P/E
- –
- P/FCF
- –
- P/Owner earnings
- –
- EV/Sales
- –
- EV/FCF
- –
- P/B
- –
Margins · FY2025
- Gross
- –
- Operating
- -10.2%
- Net
- -9.0%
- Free cash flow
- 18.1%
- Owner earnings
- -2.0%
- Stock pay
- 20.0%
Returns
- ROIC, FY2025
- –
- ROIC, 5 yr avg
- –
- ROE, FY2025
- -15.5%
- ROE, 5 yr avg
- -34.3%
Growth (CAGR)
- Revenue, 3 yr
- -2.8%
- Revenue, 5 yr
- 12.6%
- Revenue, 6 yr
- 25.9%
- Diluted EPS, 3 yr
- –
- Diluted EPS, 5 yr
- –
- Diluted EPS, 6 yr
- –
- Free cash flow, 3 yr
- –
- Free cash flow, 5 yr
- –
- Free cash flow, 6 yr
- –
Financial health · FY2025
- Cash and investments
- $27.3M
- Total debt
- –
- Net cash
- –
- Debt/Equity
- –
- Debt/FCF
- –
Shareholder returns · FY2025
- Dividend yield
- –
- Payout ratio
- –
- Buyback yield
- –
- Shareholder yield
- –
- Share count, 5 yr
- 25.0%
Financials: ten years from the 10-Ks
Revenue
$71.7M
+25.9% a year over 6 years
FY2019FY2025
Margins
Operating-10.2%Net-9.0%
FY2025
FY2019FY2025
Free cash flow and owner earnings
Free cash flow$13.0MOwner earnings-$1.4M
FY2025
FY2019FY2025
Diluted shares
57.7M
+338.0% over 6 years, net dilution
FY2019FY2025
Net cash
–
$35.1M more cash than debt
FY2019FY2025
Every figure, year by year
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| The business | |||||||
| Revenue | $18.0M | $39.6M | $71.3M | $78.0M | $56.9M | $51.1M | $71.7M |
| Revenue growth | – | 119.8% | 79.9% | 9.5% | -27.1% | -10.1% | 40.1% |
| Gross margin | – | – | – | – | – | – | – |
| Operating margin | -247.4% | -97.9% | -73.6% | -70.8% | -78.2% | -26.1% | -10.2% |
| Net income | -$42.7M | -$48.6M | -$37.6M | -$50.9M | -$48.9M | -$12.9M | -$6.4M |
| Net margin | -236.7% | -122.7% | -52.8% | -65.2% | -85.9% | -25.3% | -9.0% |
| Diluted EPS | – | $-3.30 | $-1.02 | $-0.96 | $-0.92 | $-0.24 | $-0.11 |
| Return on invested capital? | – | – | – | – | – | – | – |
| Cash | |||||||
| Operating cash flow | -$44.7M | -$53.5M | -$73.2M | -$39.5M | -$16.2M | $8.2M | $13.1M |
| Capital expenditure | $767.0K | $367.0K | $351.0K | $130.0K | $5.0K | $0 | $102.0K |
| Free cash flow | -$45.5M | -$53.9M | -$73.6M | -$39.7M | -$16.2M | $8.2M | $13.0M |
| Stock-based compensation | $1.3M | $4.3M | $7.0M | $6.6M | $4.0M | $6.6M | $14.4M |
| Owner earnings? | -$46.8M | -$58.2M | -$80.6M | -$46.3M | -$20.2M | $1.6M | -$1.4M |
| Free cash flow per share | $-3.45 | $-2.85 | $-1.42 | $-0.75 | $-0.30 | $0.15 | $0.22 |
| Capital allocation | |||||||
| Dividends paid | – | – | – | – | $0 | $4.1M | $22.0M |
| Share repurchases | – | – | – | – | $0 | $251.0K | $0 |
| Diluted shares | 13.2M | 18.9M | 51.8M | 52.8M | 53.0M | 54.5M | 57.7M |
| Share count change? | – | 43.8% | 173.6% | 1.9% | 0.5% | 2.7% | 5.8% |
| Balance sheet | |||||||
| Cash and equivalents | $1.1M | $11.2M | $15.2M | $40.0M | $37.7M | $7.8M | $18.3M |
| Short-term investments | $35.5M | $22.2M | $65.8M | $15.0M | $0 | $24.2M | $9.0M |
| Total debt | $1.5M | – | – | – | – | – | – |
| Net debt | -$35.1M | – | – | – | – | – | – |
| Shareholders' equity | -$91.3M | $45.0M | $161.9M | $117.6M | $72.6M | $57.8M | $41.5M |
Latest filings
| 2026-08-13 | 10-Q | Quarterly report |
| 2026-08-12 | 8-K | Earnings release |
| 2026-05-14 | 10-Q | Quarterly report |
| 2026-05-14 | 8-K | Earnings release |
| 2026-04-10 | DEF 14A | Proxy statement |
| 2026-03-12 | 10-K | Annual report |
| 2026-03-11 | 8-K | Earnings release |
| 2025-11-13 | 10-Q | Quarterly report |
| 2025-11-12 | 8-K | Earnings release |
| 2025-08-06 | 10-Q | Quarterly report |
More from our coverage
- MSFTPlatforms8.4MicrosoftThe most entrenched software franchise in the enterprise, now spending its cash flow on AI capacity; a great business we would own with a margin of safety, not at any price.Base value $410.29
- NVDAAI infrastructure8.4NVIDIAThe best business in technology at the top of its cycle: the moat is CUDA as much as silicon, but today's margins are a peak, not a floor.Base value $104.32
- AAPLHardware7.6AppleOne of the highest-quality businesses in the world growing in the low single digits; the price usually assumes more growth than the numbers show.Base value $134.27
- GOOGLPlatforms7.4AlphabetSearch pays for everything, and AI is both its biggest threat and its biggest opportunity; the price has to allow for search being worth less than it was.Base value $209.60
- NOWSoftware7.4ServiceNowA rare enterprise platform still growing above 20% with high retention; the free cash flow is real but stock pay takes a large share of it.Base value $189.13
- ADBESoftware7.4AdobeSuperb margins and a shrinking share count, priced for decline; the question is whether AI makes Adobe's tools more valuable or makes them unnecessary.Base value $449.35
