CIRRUS LOGIC, INC.
CRUS· Nasdaq· Semiconductors & Related Devices
- Market cap
- –
- P/FCF
- –
- EV/Sales
- –
- FCF margin
- 31.9%
- ROIC, 5 yr avg
- –
- Revenue, 5 yr CAGR
- +7.8%
We record prices for the companies we cover; CRUS is not one of them yet.
Company statistics
Profile · FY2026
- Market cap
- –
- Enterprise value
- –
- Diluted shares
- 52.8M
- Revenue
- $2.0B
- Free cash flow
- $636.6M
- Owner earnings
- $554.8M
Valuation · FY2026
- P/E
- –
- P/FCF
- –
- P/Owner earnings
- –
- EV/Sales
- –
- EV/FCF
- –
- P/B
- –
Margins · FY2026
- Gross
- 52.8%
- Operating
- 23.0%
- Net
- 20.7%
- Free cash flow
- 31.9%
- Owner earnings
- 27.8%
- Stock pay
- 4.1%
Returns
- ROIC, FY2026
- –
- ROIC, 5 yr avg
- –
- ROE, FY2026
- 19.5%
- ROE, 5 yr avg
- 16.5%
Growth (CAGR)
- Revenue, 3 yr
- 1.7%
- Revenue, 5 yr
- 7.8%
- Revenue, 9 yr
- 2.9%
- Diluted EPS, 3 yr
- 36.4%
- Diluted EPS, 5 yr
- 16.7%
- Diluted EPS, 9 yr
- 8.0%
- Free cash flow, 3 yr
- 27.9%
- Free cash flow, 5 yr
- 14.0%
- Free cash flow, 9 yr
- 7.7%
Financial health · FY2026
- Cash and investments
- $800.9M
- Total debt
- –
- Net cash
- –
- Debt/Equity
- –
- Debt/FCF
- –
Shareholder returns · FY2026
- Dividend yield
- –
- Payout ratio
- –
- Buyback yield
- –
- Shareholder yield
- –
- Share count, 5 yr
- -2.5%
Financials: ten years from the 10-Ks
Revenue
$2.0B
+2.9% a year over 9 years
FY2017FY2026
Margins
Gross52.8%Operating23.0%Net20.7%
FY2026
FY2017FY2026
Free cash flow and owner earnings
Free cash flow$636.6MOwner earnings$554.8M
Free cash flow +7.7% a year
FY2017FY2026
Diluted shares
52.8M
-20.6% over 9 years, net buybacks
FY2017FY2026
Every figure, year by year
| Fiscal year | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| The business | ||||||||||
| Revenue | $1.5B | $1.5B | $1.2B | $1.3B | $1.4B | $1.8B | $1.9B | $1.8B | $1.9B | $2.0B |
| Revenue growth | 31.6% | -0.4% | -22.6% | 8.1% | 6.9% | 30.1% | 6.5% | -5.7% | 6.0% | 5.3% |
| Gross margin | 49.2% | 49.6% | 50.4% | 52.6% | 51.7% | 51.8% | 50.4% | 51.2% | 52.5% | 52.8% |
| Operating margin | 20.6% | 17.1% | 8.5% | 13.5% | 17.3% | 20.6% | 13.1% | 19.2% | 21.6% | 23.0% |
| Net income | $261.2M | $162.0M | $90.0M | $159.5M | $217.3M | $326.4M | $176.7M | $274.6M | $331.5M | $414.4M |
| Net margin | 17.0% | 10.6% | 7.6% | 12.4% | 15.9% | 18.3% | 9.3% | 15.3% | 17.5% | 20.7% |
| Diluted EPS | $3.92 | $2.46 | $1.46 | $2.64 | $3.62 | $5.52 | $3.09 | $4.90 | $6.00 | $7.85 |
| Return on invested capital? | – | – | – | – | – | – | – | – | – | – |
| Cash | ||||||||||
| Operating cash flow | $369.8M | $318.7M | $206.7M | $295.8M | $348.9M | $124.8M | $339.6M | $421.7M | $444.4M | $650.6M |
| Capital expenditure | $41.8M | $55.2M | $31.6M | $15.7M | $18.3M | $26.1M | $35.1M | $37.6M | $22.8M | $14.0M |
| Free cash flow | $327.9M | $263.5M | $175.1M | $280.2M | $330.7M | $98.6M | $304.5M | $384.0M | $421.6M | $636.6M |
| Stock-based compensation | $39.6M | $48.7M | $49.7M | $53.8M | $56.8M | $66.4M | $81.6M | $89.3M | $84.1M | $81.8M |
| Owner earnings? | $288.3M | $214.8M | $125.4M | $226.4M | $273.9M | $32.2M | $222.8M | $294.8M | $337.4M | $554.8M |
| Free cash flow per share | $4.93 | $4.00 | $2.84 | $4.63 | $5.51 | $1.67 | $5.32 | $6.86 | $7.63 | $12.05 |
| Capital allocation | ||||||||||
| Dividends paid | – | – | – | – | – | – | – | – | – | – |
| Share repurchases | $15.4M | $175.8M | $160.0M | $120.0M | $110.0M | $167.5M | $191.4M | $186.0M | $261.0M | $280.0M |
| Diluted shares | 66.6M | 66.0M | 61.6M | 60.5M | 60.1M | 59.1M | 57.2M | 56.0M | 55.2M | 52.8M |
| Share count change? | 0.9% | -0.9% | -6.6% | -1.8% | -0.7% | -1.5% | -3.2% | -2.1% | -1.4% | -4.4% |
| Balance sheet | ||||||||||
| Cash and equivalents | $351.2M | $235.6M | $216.2M | $292.1M | $442.2M | $369.8M | $445.8M | $502.8M | $539.6M | $800.9M |
| Short-term investments | $99.8M | $26.4M | $70.2M | $22.0M | $55.7M | $10.6M | – | – | – | – |
| Total debt | – | – | – | – | – | – | – | – | – | – |
| Net debt | – | – | – | – | – | – | – | – | – | – |
| Shareholders' equity | $1.2B | $1.2B | $1.1B | $1.2B | $1.4B | $1.6B | $1.7B | $1.8B | $1.9B | $2.1B |
Latest filings
| 2026-08-05 | 10-Q | Quarterly report |
| 2026-08-05 | 8-K | Earnings release |
| 2026-06-03 | DEF 14A | Proxy statement |
| 2026-05-21 | 10-K | Annual report |
| 2026-05-06 | 8-K | Earnings release |
| 2026-02-03 | 10-Q | Quarterly report |
| 2026-02-03 | 8-K | Earnings release |
| 2025-11-04 | 10-Q | Quarterly report |
| 2025-11-04 | 8-K | Earnings release |
| 2025-08-05 | 10-Q | Quarterly report |
More from our coverage
- MSFTPlatforms8.4MicrosoftThe most entrenched software franchise in the enterprise, now spending its cash flow on AI capacity; a great business we would own with a margin of safety, not at any price.Base value $410.29
- NVDAAI infrastructure8.4NVIDIAThe best business in technology at the top of its cycle: the moat is CUDA as much as silicon, but today's margins are a peak, not a floor.Base value $104.32
- AAPLHardware7.6AppleOne of the highest-quality businesses in the world growing in the low single digits; the price usually assumes more growth than the numbers show.Base value $134.27
- GOOGLPlatforms7.4AlphabetSearch pays for everything, and AI is both its biggest threat and its biggest opportunity; the price has to allow for search being worth less than it was.Base value $209.60
- NOWSoftware7.4ServiceNowA rare enterprise platform still growing above 20% with high retention; the free cash flow is real but stock pay takes a large share of it.Base value $189.13
- ADBESoftware7.4AdobeSuperb margins and a shrinking share count, priced for decline; the question is whether AI makes Adobe's tools more valuable or makes them unnecessary.Base value $449.35
