BRISTOL MYERS SQUIBB CO
BMY· NYSE, NYSE· Pharmaceutical Preparations
- Market cap
- –
- P/FCF
- –
- EV/Sales
- –
- FCF margin
- 26.7%
- ROIC, 5 yr avg
- –
- Revenue, 5 yr CAGR
- +2.5%
We record prices for the companies we cover; BMY is not one of them yet.
Company statistics
Profile · FY2025
- Market cap
- –
- Enterprise value
- –
- Diluted shares
- 2.04B
- Revenue
- $48.2B
- Free cash flow
- $12.8B
- Owner earnings
- $12.3B
Valuation · FY2025
- P/E
- –
- P/FCF
- –
- P/Owner earnings
- –
- EV/Sales
- –
- EV/FCF
- –
- P/B
- –
Margins · FY2025
- Gross
- –
- Operating
- –
- Net
- 14.6%
- Free cash flow
- 26.7%
- Owner earnings
- 25.5%
- Stock pay
- 1.1%
Returns
- ROIC, FY2025
- –
- ROIC, 5 yr avg
- –
- ROE, FY2025
- 38.2%
- ROE, 5 yr avg
- 10.1%
Growth (CAGR)
- Revenue, 3 yr
- 1.4%
- Revenue, 5 yr
- 2.5%
- Revenue, 9 yr
- 10.6%
- Diluted EPS, 3 yr
- 5.5%
- Diluted EPS, 5 yr
- –
- Diluted EPS, 9 yr
- 3.0%
- Free cash flow, 3 yr
- 2.4%
- Free cash flow, 5 yr
- -0.7%
- Free cash flow, 9 yr
- 24.1%
Financial health · FY2025
- Cash and investments
- $10.7B
- Total debt
- $47.1B
- Net debt
- $36.4B
- Debt/Equity
- 2.5x
- Debt/FCF
- 3.7x
Shareholder returns · FY2025
- Dividend yield
- –
- Payout ratio
- 71.5%
- Buyback yield
- –
- Shareholder yield
- –
- Share count, 5 yr
- -2.0%
Financials: ten years from the 10-Ks
Revenue
$48.2B
+10.6% a year over 9 years
FY2016FY2025
Margins
Gross–Net14.6%
FY2025
FY2016FY2025
Free cash flow and owner earnings
Free cash flow$12.8BOwner earnings$12.3B
Free cash flow +24.1% a year
FY2016FY2025
Diluted shares
2.04B
+21.4% over 9 years, net dilution
FY2016FY2025
Net debt (below zero)
-$36.4B
$36.4B more debt than cash
FY2016FY2025
Every figure, year by year
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| The business | ||||||||||
| Revenue | $19.4B | $20.8B | $22.6B | $26.1B | $42.5B | $46.4B | $46.2B | $45.0B | $48.3B | $48.2B |
| Revenue growth | 17.3% | 6.9% | 8.6% | 15.9% | 62.6% | 9.1% | -0.5% | -2.5% | 7.3% | -0.2% |
| Gross margin | 74.5% | 70.7% | 71.3% | 69.1% | 72.3% | – | – | – | – | – |
| Operating margin | – | – | – | – | – | – | – | – | – | – |
| Net income | $4.5B | $1.0B | $4.9B | $3.4B | -$9.0B | $7.0B | $6.3B | $8.0B | -$8.9B | $7.1B |
| Net margin | 22.9% | 4.8% | 21.8% | 13.2% | -21.2% | 15.1% | 13.7% | 17.8% | -18.5% | 14.6% |
| Diluted EPS | $2.65 | $0.61 | $3.01 | $2.01 | $-3.99 | $3.12 | $2.95 | $3.86 | $-4.41 | $3.46 |
| Return on invested capital? | – | – | – | – | – | – | – | – | – | – |
| Cash | ||||||||||
| Operating cash flow | $3.1B | $5.3B | $7.1B | $8.2B | $14.1B | $16.2B | $13.1B | $13.9B | $15.2B | $14.2B |
| Capital expenditure | $1.2B | $1.1B | $951.0M | $836.0M | $753.0M | $973.0M | $1.1B | $1.2B | $1.2B | $1.3B |
| Free cash flow | $1.8B | $4.2B | $6.1B | $7.4B | $13.3B | $15.2B | $11.9B | $12.7B | $13.9B | $12.8B |
| Stock-based compensation | $205.0M | $199.0M | $221.0M | $441.0M | $779.0M | $583.0M | $457.0M | $518.0M | $507.0M | $553.0M |
| Owner earnings? | $1.6B | $4.0B | $5.9B | $6.9B | $12.5B | $14.7B | $11.5B | $12.1B | $13.4B | $12.3B |
| Free cash flow per share | $1.10 | $2.55 | $3.74 | $4.31 | $5.89 | $6.79 | $5.57 | $6.09 | $6.88 | $6.30 |
| Capital allocation | ||||||||||
| Dividends paid | $2.5B | $2.6B | $2.6B | $2.7B | $4.1B | $4.4B | $4.6B | $4.7B | $4.9B | $5.0B |
| Share repurchases | $231.0M | $2.5B | $320.0M | $7.3B | $1.5B | $6.3B | $8.0B | $5.2B | $0 | $0 |
| Diluted shares | 1.68B | 1.65B | 1.64B | 1.71B | 2.26B | 2.25B | 2.15B | 2.08B | 2.03B | 2.04B |
| Share count change? | 0.1% | -1.7% | -0.9% | 4.6% | 31.9% | -0.6% | -4.4% | -3.2% | -2.5% | 0.6% |
| Balance sheet | ||||||||||
| Cash and equivalents | $4.2B | $5.4B | $6.9B | $12.3B | $14.5B | $14.0B | $9.1B | $11.5B | $10.3B | $10.2B |
| Short-term investments | $2.1B | $1.4B | $1.8B | $3.0B | $1.3B | $3.0B | $130.0M | $816.0M | $513.0M | $464.0M |
| Total debt | $6.6B | $8.3B | $8.6B | $49.5B | $52.7B | $49.3B | $43.2B | $42.6B | $51.5B | $47.1B |
| Net debt | $224.0M | $1.4B | -$161.0M | $34.1B | $36.8B | $32.4B | $34.0B | $30.4B | $40.6B | $36.4B |
| Shareholders' equity | $16.2B | $11.7B | $14.0B | $51.6B | $37.8B | $35.9B | $31.1B | $29.4B | $16.3B | $18.5B |
Latest filings
| 2026-10-29 | 10-Q | Quarterly report |
| 2026-10-29 | 8-K | Earnings release |
| 2026-07-30 | 10-Q | Quarterly report |
| 2026-07-30 | 8-K | Earnings release |
| 2026-04-30 | 10-Q | Quarterly report |
| 2026-04-30 | 8-K | Earnings release |
| 2026-03-25 | DEF 14A | Proxy statement |
| 2026-02-11 | 10-K | Annual report |
| 2026-02-05 | 8-K | Earnings release |
| 2025-10-30 | 10-Q | Quarterly report |
More from our coverage
- MSFTPlatforms8.4MicrosoftThe most entrenched software franchise in the enterprise, now spending its cash flow on AI capacity; a great business we would own with a margin of safety, not at any price.Base value $410.29
- NVDAAI infrastructure8.4NVIDIAThe best business in technology at the top of its cycle: the moat is CUDA as much as silicon, but today's margins are a peak, not a floor.Base value $104.32
- AAPLHardware7.6AppleOne of the highest-quality businesses in the world growing in the low single digits; the price usually assumes more growth than the numbers show.Base value $134.27
- GOOGLPlatforms7.4AlphabetSearch pays for everything, and AI is both its biggest threat and its biggest opportunity; the price has to allow for search being worth less than it was.Base value $209.60
- NOWSoftware7.4ServiceNowA rare enterprise platform still growing above 20% with high retention; the free cash flow is real but stock pay takes a large share of it.Base value $189.13
- ADBESoftware7.4AdobeSuperb margins and a shrinking share count, priced for decline; the question is whether AI makes Adobe's tools more valuable or makes them unnecessary.Base value $449.35