Angi Inc.
ANGI· Nasdaq· Services-Advertising
- Market cap
- –
- P/FCF
- –
- EV/Sales
- –
- FCF margin
- 4.4%
- ROIC, 5 yr avg
- –
- Revenue, 5 yr CAGR
- -6.8%
We record prices for the companies we cover; ANGI is not one of them yet.
Company statistics
Profile · FY2025
- Market cap
- –
- Enterprise value
- –
- Diluted shares
- 46.5M
- Revenue
- $1.0B
- Free cash flow
- $45.5M
- Owner earnings
- $30.7M
Valuation · FY2025
- P/E
- –
- P/FCF
- –
- P/Owner earnings
- –
- EV/Sales
- –
- EV/FCF
- –
- P/B
- –
Margins · FY2025
- Gross
- 95.4%
- Operating
- 6.3%
- Net
- –
- Free cash flow
- 4.4%
- Owner earnings
- 3.0%
- Stock pay
- 1.4%
Returns
- ROIC, FY2025
- 4.1%
- ROIC, 5 yr avg
- –
- ROE, FY2025
- –
- ROE, 5 yr avg
- –
Growth (CAGR)
- Revenue, 3 yr
- -16.4%
- Revenue, 5 yr
- -6.8%
- Revenue, 9 yr
- 8.4%
- Diluted EPS, 3 yr
- –
- Diluted EPS, 5 yr
- –
- Diluted EPS, 9 yr
- 13.5%
- Free cash flow, 3 yr
- –
- Free cash flow, 5 yr
- -19.7%
- Free cash flow, 9 yr
- 4.3%
Financial health · FY2025
- Cash and investments
- $303.7M
- Total debt
- $497.7M
- Net debt
- $194.0M
- Debt/Equity
- 0.5x
- Debt/FCF
- 10.9x
Shareholder returns · FY2025
- Dividend yield
- –
- Payout ratio
- –
- Buyback yield
- –
- Shareholder yield
- –
- Share count, 5 yr
- -1.4%
Financials: ten years from the 10-Ks
Revenue
$1.0B
+8.4% a year over 9 years
FY2016FY2025
Margins
Gross95.4%Operating6.3%
FY2025
FY2016FY2025
Free cash flow and owner earnings
Free cash flow$45.5MOwner earnings$30.7M
Free cash flow +4.3% a year
FY2016FY2025
Diluted shares
46.5M
+12.0% over 9 years, net dilution
FY2016FY2025
Return on invested capital
4.1%
FY2025
FY2016FY2025
Net debt (below zero)
-$194.0M
$194.0M more debt than cash
FY2016FY2025
Every figure, year by year
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| The business | ||||||||||
| Revenue | $498.9M | $736.4M | $1.1B | $1.3B | $1.5B | $1.6B | $1.8B | $1.4B | $1.2B | $1.0B |
| Revenue growth | 38.1% | 47.6% | 53.8% | 17.1% | 10.7% | 10.3% | 9.0% | -23.0% | -12.8% | -13.0% |
| Gross margin | – | – | – | – | 88.2% | 83.0% | 80.9% | 95.4% | 95.1% | 95.4% |
| Operating margin | 4.8% | -20.1% | 5.6% | 2.9% | -0.4% | -4.2% | -4.3% | -2.0% | 1.8% | 6.3% |
| Net income | – | – | – | – | – | – | – | – | – | – |
| Net margin | – | – | – | – | – | – | – | – | – | – |
| Diluted EPS | $0.30s | $-2.40s | $1.50s | $0.70s | $-0.10s | $-1.40s | $-2.60s | $-0.81 | $0.71 | $0.94 |
| Return on invested capital? | 9.8% | – | – | – | – | – | – | – | – | 4.1% |
| Cash | ||||||||||
| Operating cash flow | $47.9M | $41.8M | $223.7M | $214.2M | $188.4M | $6.2M | $27.1M | $94.2M | $155.9M | $105.1M |
| Capital expenditure | $16.7M | $26.8M | $47.0M | $68.8M | $52.5M | $69.9M | $115.5M | $47.8M | $50.5M | $59.6M |
| Free cash flow | $31.2M | $15.0M | $176.7M | $145.4M | $135.9M | -$63.7M | -$88.4M | $46.4M | $105.4M | $45.5M |
| Stock-based compensation | $8.9M | $149.2M | $97.1M | $68.3M | $83.6M | $28.2M | $50.8M | $43.4M | $34.8M | $14.8M |
| Owner earnings? | $22.3M | -$134.2M | $79.6M | $77.1M | $52.3M | -$91.9M | -$139.2M | $3.0M | $70.7M | $30.7M |
| Free cash flow per share | $0.75 | $0.35 | $3.44 | $2.81 | $2.73 | $-1.27 | $-1.76 | $0.92 | $2.08 | $0.98 |
| Capital allocation | ||||||||||
| Dividends paid | – | – | – | – | – | – | – | – | – | – |
| Share repurchases | – | – | – | – | – | – | – | – | – | – |
| Diluted shares | 41.5Ms | 43.1Ms | 51.4Ms | 51.8Ms | 49.8Ms | 50.3Ms | 50.3Ms | 50.6M | 50.7M | 46.5M |
| Share count change? | 0.0% | 3.8% | 19.3% | 0.8% | -3.8% | 0.9% | 0.0% | 0.6% | 0.2% | -8.3% |
| Balance sheet | ||||||||||
| Cash and equivalents | $36.4M | $221.5M | $337.0M | $390.6M | $812.7M | $428.1M | $321.2M | $364.0M | $416.4M | $303.7M |
| Short-term investments | – | – | $24.9M | – | $50.0M | $0 | $0 | – | – | – |
| Total debt | $0 | $272.1M | $258.7M | $245.7M | $712.3M | $494.6M | $495.3M | $496.0M | $496.8M | $497.7M |
| Net debt | -$36.4M | $50.5M | -$103.2M | -$144.9M | -$150.4M | $66.4M | $174.1M | $132.0M | $80.4M | $194.0M |
| Shareholders' equity | $153.1M | $993.3M | $1.3B | $1.3B | $1.3B | $1.1B | $1.0B | $1.0B | $1.1B | $927.4M |
Latest filings
| 2026-08-04 | 10-Q | Quarterly report |
| 2026-08-04 | 8-K | Earnings release |
| 2026-05-05 | 10-Q | Quarterly report |
| 2026-05-05 | 8-K | Earnings release |
| 2026-04-28 | DEF 14A | Proxy statement |
| 2026-02-20 | 10-K | Annual report |
| 2026-02-10 | 8-K | Earnings release |
| 2025-11-04 | 10-Q | Quarterly report |
| 2025-11-04 | 8-K | Earnings release |
| 2025-08-05 | 10-Q | Quarterly report |
More from our coverage
- MSFTPlatforms8.4MicrosoftThe most entrenched software franchise in the enterprise, now spending its cash flow on AI capacity; a great business we would own with a margin of safety, not at any price.Base value $410.29
- NVDAAI infrastructure8.4NVIDIAThe best business in technology at the top of its cycle: the moat is CUDA as much as silicon, but today's margins are a peak, not a floor.Base value $104.32
- AAPLHardware7.6AppleOne of the highest-quality businesses in the world growing in the low single digits; the price usually assumes more growth than the numbers show.Base value $134.27
- GOOGLPlatforms7.4AlphabetSearch pays for everything, and AI is both its biggest threat and its biggest opportunity; the price has to allow for search being worth less than it was.Base value $209.60
- NOWSoftware7.4ServiceNowA rare enterprise platform still growing above 20% with high retention; the free cash flow is real but stock pay takes a large share of it.Base value $189.13
- ADBESoftware7.4AdobeSuperb margins and a shrinking share count, priced for decline; the question is whether AI makes Adobe's tools more valuable or makes them unnecessary.Base value $449.35
