AMKOR TECHNOLOGY, INC.
AMKR· Nasdaq· Semiconductors & Related Devices
- Market cap
- –
- P/FCF
- –
- EV/Sales
- –
- FCF margin
- 2.8%
- ROIC, 5 yr avg
- 15.9%
- Revenue, 5 yr CAGR
- +5.8%
We record prices for the companies we cover; AMKR is not one of them yet.
Company statistics
Profile · FY2025
- Market cap
- –
- Enterprise value
- –
- Diluted shares
- 248.5M
- Revenue
- $6.7B
- Free cash flow
- $191.0M
- Owner earnings
- $170.9M
Valuation · FY2025
- P/E
- –
- P/FCF
- –
- P/Owner earnings
- –
- EV/Sales
- –
- EV/FCF
- –
- P/B
- –
Margins · FY2025
- Gross
- 14.0%
- Operating
- 7.0%
- Net
- 5.6%
- Free cash flow
- 2.8%
- Owner earnings
- 2.5%
- Stock pay
- 0.3%
Returns
- ROIC, FY2025
- 10.5%
- ROIC, 5 yr avg
- 15.9%
- ROE, FY2025
- 8.4%
- ROE, 5 yr avg
- 13.7%
Growth (CAGR)
- Revenue, 3 yr
- -1.8%
- Revenue, 5 yr
- 5.8%
- Revenue, 9 yr
- 6.1%
- Diluted EPS, 3 yr
- -21.6%
- Diluted EPS, 5 yr
- 1.4%
- Diluted EPS, 9 yr
- 8.2%
- Free cash flow, 3 yr
- 0.1%
- Free cash flow, 5 yr
- -2.5%
- Free cash flow, 9 yr
- 10.2%
Financial health · FY2025
- Cash and investments
- $2.0B
- Total debt
- $1.3B
- Net cash
- $708.6M
- Debt/Equity
- 0.3x
- Debt/FCF
- 6.7x
Shareholder returns · FY2025
- Dividend yield
- –
- Payout ratio
- 21.9%
- Buyback yield
- –
- Shareholder yield
- –
- Share count, 5 yr
- 0.5%
Financials: ten years from the 10-Ks
Revenue
$6.7B
+6.1% a year over 9 years
FY2016FY2025
Margins
Gross14.0%Operating7.0%Net5.6%
FY2025
FY2016FY2025
Free cash flow and owner earnings
Free cash flow$191.0MOwner earnings$170.9M
Free cash flow +10.2% a year
FY2016FY2025
Diluted shares
248.5M
+4.4% over 9 years, net dilution
FY2016FY2025
Return on invested capital
10.5%
FY2025
FY2016FY2025
Net cash
$708.6M
$708.6M more cash than debt
FY2016FY2025
Every figure, year by year
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| The business | ||||||||||
| Revenue | $3.9B | $4.2B | $4.3B | $4.1B | $5.1B | $6.1B | $7.1B | $6.5B | $6.3B | $6.7B |
| Revenue growth | 36.2% | 7.1% | 2.6% | -6.1% | 24.6% | 21.5% | 15.5% | -8.3% | -2.9% | 6.2% |
| Gross margin | 18.1% | 18.1% | 16.5% | 16.0% | 17.8% | 20.0% | 18.8% | 14.5% | 14.8% | 14.0% |
| Operating margin | 7.9% | 9.6% | 6.0% | 5.8% | 9.1% | 12.4% | 12.7% | 7.2% | 6.9% | 7.0% |
| Net income | $175.5M | $263.6M | $127.1M | $120.9M | $338.1M | $643.0M | $765.8M | $359.8M | $354.0M | $373.9M |
| Net margin | 4.5% | 6.3% | 2.9% | 3.0% | 6.7% | 10.5% | 10.8% | 5.5% | 5.6% | 5.6% |
| Diluted EPS | $0.74 | $1.10 | $0.53 | $0.50 | $1.40 | $2.62 | $3.11 | $1.46 | $1.43 | $1.50 |
| Return on invested capital? | 10.9% | 15.1% | 7.6% | 7.6% | 16.1% | 24.2% | 22.8% | 11.2% | 10.6% | 10.5% |
| Cash | ||||||||||
| Operating cash flow | $729.4M | $618.3M | $663.4M | $563.9M | $770.0M | $1.1B | $1.1B | $1.3B | $1.1B | $1.1B |
| Capital expenditure | $650.0M | $550.9M | $547.1M | $472.4M | $553.0M | $779.8M | $908.3M | $749.5M | $743.8M | $904.6M |
| Free cash flow | $79.4M | $67.3M | $116.3M | $91.4M | $217.0M | $341.5M | $190.5M | $520.6M | $345.1M | $191.0M |
| Stock-based compensation | $3.3M | $5.1M | $5.0M | $6.9M | $8.0M | $11.0M | $13.6M | $8.3M | $18.4M | $20.1M |
| Owner earnings? | $76.1M | $62.2M | $111.3M | $84.5M | $209.0M | $330.5M | $176.9M | $512.3M | $326.7M | $170.9M |
| Free cash flow per share | $0.33 | $0.28 | $0.49 | $0.38 | $0.90 | $1.39 | $0.77 | $2.11 | $1.39 | $0.77 |
| Capital allocation | ||||||||||
| Dividends paid | – | – | – | $0 | $0 | $51.2M | $55.1M | $74.7M | $178.6M | $81.9M |
| Share repurchases | – | – | – | – | – | – | – | – | – | – |
| Diluted shares | 238.0M | 239.7M | 239.7M | 240.1M | 242.2M | 245.7M | 246.2M | 247.2M | 247.8M | 248.5M |
| Share count change? | 0.4% | 0.7% | 0.0% | 0.2% | 0.9% | 1.4% | 0.2% | 0.4% | 0.3% | 0.3% |
| Balance sheet | ||||||||||
| Cash and equivalents | $549.5M | $596.4M | $681.6M | $894.9M | $698.0M | $826.7M | $959.1M | $1.1B | $1.1B | $1.4B |
| Short-term investments | – | – | – | $6.3M | $133.8M | $251.5M | $282.0M | $474.9M | $513.0M | $613.0M |
| Total debt | $1.4B | $1.2B | $1.2B | $1.3B | $1.0B | $985.0M | $1.1B | $1.1B | $923.4M | $1.3B |
| Net debt | $815.1M | $644.2M | $536.2M | $404.5M | $173.6M | -$93.3M | -$152.5M | -$522.9M | -$723.1M | -$708.6M |
| Shareholders' equity | $1.4B | $1.7B | $1.8B | $2.0B | $2.3B | $2.9B | $3.7B | $4.0B | $4.1B | $4.5B |
Latest filings
| 2026-10-27 | 10-Q | Quarterly report |
| 2026-10-26 | 8-K | Earnings release |
| 2026-07-28 | 10-Q | Quarterly report |
| 2026-07-27 | 8-K | Earnings release |
| 2026-04-28 | 10-Q | Quarterly report |
| 2026-04-27 | 8-K | Earnings release |
| 2026-04-02 | DEF 14A | Proxy statement |
| 2026-02-20 | 10-K | Annual report |
| 2026-02-09 | 8-K | Earnings release |
| 2025-10-28 | 10-Q | Quarterly report |
More from our coverage
- MSFTPlatforms8.4MicrosoftThe most entrenched software franchise in the enterprise, now spending its cash flow on AI capacity; a great business we would own with a margin of safety, not at any price.Base value $410.29
- NVDAAI infrastructure8.4NVIDIAThe best business in technology at the top of its cycle: the moat is CUDA as much as silicon, but today's margins are a peak, not a floor.Base value $104.32
- AAPLHardware7.6AppleOne of the highest-quality businesses in the world growing in the low single digits; the price usually assumes more growth than the numbers show.Base value $134.27
- GOOGLPlatforms7.4AlphabetSearch pays for everything, and AI is both its biggest threat and its biggest opportunity; the price has to allow for search being worth less than it was.Base value $209.60
- NOWSoftware7.4ServiceNowA rare enterprise platform still growing above 20% with high retention; the free cash flow is real but stock pay takes a large share of it.Base value $189.13
- ADBESoftware7.4AdobeSuperb margins and a shrinking share count, priced for decline; the question is whether AI makes Adobe's tools more valuable or makes them unnecessary.Base value $449.35