American Integrity Insurance Group, Inc.
AII· NYSE· Fire, Marine & Casualty Insurance
- Market cap
- –
- P/FCF
- –
- EV/Sales
- –
- FCF margin
- 48.2%
- ROIC, 5 yr avg
- –
- Revenue, 5 yr CAGR
- –
We record prices for the companies we cover; AII is not one of them yet.
Company statistics
Profile · FY2025
- Market cap
- –
- Enterprise value
- –
- Diluted shares
- 17.2M
- Revenue
- $276.5M
- Free cash flow
- $133.2M
- Owner earnings
- $122.6M
Valuation · FY2025
- P/E
- –
- P/FCF
- –
- P/Owner earnings
- –
- EV/Sales
- –
- EV/FCF
- –
- P/B
- –
Margins · FY2025
- Gross
- –
- Operating
- –
- Net
- 36.0%
- Free cash flow
- 48.2%
- Owner earnings
- 44.3%
- Stock pay
- 3.8%
Returns
- ROIC, FY2025
- –
- ROIC, 5 yr avg
- –
- ROE, FY2025
- 29.6%
- ROE, 5 yr avg
- –
Growth (CAGR)
- Revenue, 3 yr
- –
- Revenue, 5 yr
- –
- Revenue, 1 yr
- 35.3%
- Diluted EPS, 3 yr
- –
- Diluted EPS, 5 yr
- –
- Diluted EPS, 1 yr
- 91.5%
- Free cash flow, 3 yr
- –
- Free cash flow, 5 yr
- –
- Free cash flow, 1 yr
- -9.8%
Financial health · FY2025
- Cash and investments
- $222.0M
- Total debt
- $618.0K
- Net cash
- $221.4M
- Debt/Equity
- 0.0x
- Debt/FCF
- 0.0x
Shareholder returns · FY2025
- Dividend yield
- –
- Payout ratio
- –
- Buyback yield
- –
- Shareholder yield
- –
- Share count, 5 yr
- –
Financials: ten years from the 10-Ks
Every figure, year by year
| Fiscal year | FY2024 | FY2025 |
|---|---|---|
| The business | ||
| Revenue | $204.4M | $276.5M |
| Revenue growth | – | 35.3% |
| Gross margin | – | – |
| Operating margin | – | – |
| Net income | $39.7M | $99.6M |
| Net margin | 19.4% | 36.0% |
| Diluted EPS | $2.95 | $5.65 |
| Return on invested capital? | – | – |
| Cash | ||
| Operating cash flow | $148.9M | $138.2M |
| Capital expenditure | $1.3M | $5.0M |
| Free cash flow | $147.6M | $133.2M |
| Stock-based compensation | $0 | $10.6M |
| Owner earnings? | $147.6M | $122.6M |
| Free cash flow per share | $11.44 | $7.73 |
| Capital allocation | ||
| Dividends paid | – | – |
| Share repurchases | – | – |
| Diluted shares | 12.9M | 17.2M |
| Share count change? | – | 33.6% |
| Balance sheet | ||
| Cash and equivalents | $173.2M | $203.9M |
| Short-term investments | $0 | $18.1M |
| Total debt | $1.0M | $618.0K |
| Net debt | -$172.2M | -$221.4M |
| Shareholders' equity | $162.4M | $337.0M |
Latest filings
| 2026-08-13 | 10-Q | Quarterly report |
| 2026-08-11 | 8-K | Earnings release |
| 2026-05-14 | 10-Q | Quarterly report |
| 2026-05-12 | 8-K | Earnings release |
| 2026-04-17 | DEF 14A | Proxy statement |
| 2026-02-27 | 10-K | Annual report |
| 2026-02-24 | 8-K | Earnings release |
| 2025-11-13 | 10-Q | Quarterly report |
| 2025-11-12 | 8-K | Earnings release |
| 2025-08-13 | 10-Q | Quarterly report |
More from our coverage
- MSFTPlatforms8.4MicrosoftThe most entrenched software franchise in the enterprise, now spending its cash flow on AI capacity; a great business we would own with a margin of safety, not at any price.Base value $410.29
- NVDAAI infrastructure8.4NVIDIAThe best business in technology at the top of its cycle: the moat is CUDA as much as silicon, but today's margins are a peak, not a floor.Base value $104.32
- AAPLHardware7.6AppleOne of the highest-quality businesses in the world growing in the low single digits; the price usually assumes more growth than the numbers show.Base value $134.27
- GOOGLPlatforms7.4AlphabetSearch pays for everything, and AI is both its biggest threat and its biggest opportunity; the price has to allow for search being worth less than it was.Base value $209.60
- NOWSoftware7.4ServiceNowA rare enterprise platform still growing above 20% with high retention; the free cash flow is real but stock pay takes a large share of it.Base value $189.13
- ADBESoftware7.4AdobeSuperb margins and a shrinking share count, priced for decline; the question is whether AI makes Adobe's tools more valuable or makes them unnecessary.Base value $449.35
